EX-99.2 3 d409224dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

Celyad Oncology SA

Interim consolidated statement of comprehensive income

 

(€‘000)

   For the Three-
month period
ended March 31,
2021
 

Revenue

     —    

Cost of sales

     —    

Gross profit

     —    

Research and Development expenses

     (4,739

General & Administrative expenses

     (2,341

Change in fair value of contingent consideration

     (2,220

Other income

     670  

Other expenses

     (145

Operating Loss

     (8,774

Financial income

     140  

Financial expenses

     (66

Loss before taxes

     (8,701

Income taxes

     —    

Loss for the period

     (8,701

Basic and diluted loss per share (in €)

     (0.61
  

 

 

 

Other comprehensive income/(loss)

  

Items that will not be reclassified to profit and loss

     —    

Remeasurement of post-employment benefit obligations, net of tax

     —    

Items that may be subsequently reclassified to profit or loss

     8  

Currency translation differences

     8  

Other comprehensive income / (loss) for the period, net of tax

     8  
  

 

 

 

Total comprehensive loss for the period

     (8,693

Total comprehensive loss for the period attributable to Equity Holders

     (8,693
  

 

 

 


Celyad Oncology SA

Interim consolidated statement of financial position

 

(€’000)

   March 31,
2021
 

NON-CURRENT ASSETS

     46,268  

Intangible assets

     36,181  

Property, Plant and Equipment

     3,807  

Non-current Trade and Other receivables

     2,199  

Non-current Grant receivables

     3,837  

Other non-current assets

     244  

CURRENT ASSETS

     15,833  

Trade and Other Receivables

     590  

Current Grant receivables

     816  

Other current assets

     2,294  

Short-term investments

     —    

Cash and cash equivalents

     12,133  
  

 

 

 

TOTAL ASSETS

     62,101  
  

 

 

 

EQUITY

     25,319  

Share Capital

     50,123  

Share premium

     44,188  

Other reserves

     31,535  

Accumulated deficit

     (100,527

NON-CURRENT LIABILITIES

     25,667  

Bank loans

     —    

Lease liabilities

     2,341  

Recoverable Cash advances (RCAs)

     4,701  

Contingent consideration payable and other financial liabilities

     17,746  

Post-employment benefits

     614  

Other non-current liabilities

     264  

CURRENT LIABILITIES

     11,115  

Bank loans

     19  

Lease liabilities

     1,039  

Recoverable Cash advances (RCAs)

     341  

Trade payables

     4,532  

Other current liabilities

     5,185  
  

 

 

 

TOTAL EQUITY AND LIABILITIES

     62,101