XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Operating activities    
Net margins including noncontrolling interest $ 46,730 $ (717)
Adjustments to reconcile net margins to net cash provided by operating activities:    
Depreciation, amortization and depletion 149,053 128,191
Amortization of NRECA Retirement Security Plan prepayment 4,029 4,029
Amortization of debt issuance costs 1,992 1,801
Goodwill impairment 68,223 0
Deposits associated with generator interconnection requests 26,232 11,601
Rate stabilization revenue (125,123) (36,862)
Capital credit allocations from cooperatives and income from coal mines under refund distributions 1,909 1,263
Changes in operating assets and liabilities:    
Accounts receivable (9,628) 4,389
Coal inventory (20,083) (16,875)
Materials and supplies (6,006) (9,446)
Accounts payable and accrued expenses 14,706 1,078
Accrued interest 18,381 17,290
Accrued property taxes (2,479) (6,301)
Deferred membership withdrawal 709,395 0
Other (12,178) 5,271
Net cash provided by operating activities 865,153 104,712
Investing activities    
Purchases of plant (199,574) (119,081)
Sale of electric plant 75,000 0
Sale of non-utility assets 3,136 0
Purchase of investments (95,000) 0
Changes in deferred charges (1,757) 2,078
Net cash used in investing activities (218,195) (117,003)
Financing activities    
Changes in Member advances (3,255) 3,416
Payments of long-term debt (232,272) (81,010)
Proceeds from issuance of long-term debt 0 450,000
Debt issuance costs (8) (605)
Change in short-term borrowings, net (109,777) (273,502)
Retirement of patronage capital (87,414) (5,446)
Equity distribution to noncontrolling interest (10,273) (1,882)
Other (527) (482)
Net cash provided by (used in) financing activities (443,526) 90,489
Net increase in cash, cash equivalents and restricted cash and investments 203,432 78,198
Cash, cash equivalents and restricted cash and investments – beginning 110,018 110,682
Cash, cash equivalents and restricted cash and investments – ending 313,450 188,880
Supplemental cash flow information:    
Cash paid for interest 105,701 108,407
Cash paid for income taxes 0 0
Supplemental disclosure of noncash investing and financing activities:    
Change in plant expenditures included in accounts payable $ 0 $ (395)