XML 41 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
Long-term debt, including applicable terms and interest rates as of December 31, 2023, consists of the following (dollars in thousands):
December 31,
2023
December 31,
2022
Mortgage notes payable
2.32% to 6.44% CFC, due through 2050
$177,260 $85,855 
2.63% to 4.43% CoBank, ACB, due through 2042
159,736 174,985 
First Mortgage Obligations, Series 2017A, Tranche 1, 3.34%, due through 2029
60,000 60,000 
First Mortgage Obligations, Series 2017A, Tranche 2, 3.39%, due through 2029
60,000 60,000 
First Mortgage Bonds, Series 2016A, 4.25% due 2046
228,783 228,783 
First Mortgage Bonds, Series 2014E-1, 3.70% due 2024
128,002 128,002 
First Mortgage Bonds, Series 2014E-2, 4.70% due 2044
250,000 250,000 
First Mortgage Bonds, Series 2010A, 6.00% due 2040
499,805 499,805 
First Mortgage Obligations, Series 2014B, Tranche 1, 3.90%, due through 2033
180,000 180,000 
First Mortgage Obligations, Series 2014B, Tranche 2, 4.30%, due through 2039
20,000 20,000 
First Mortgage Obligations, Series 2014B, Tranche 3, 4.45%, due through 2045
550,000 550,000 
Variable rate CFC, SOFR-based term loans, due through 2049152,220 152,220 
Variable rate CoBank, ACB, SOFR-based term loans, due through 2044273,925 296,430 
Syndicated variable rate, SOFR-based term loan due 2025150,000 — 
Pollution control revenue bonds
Moffat County, CO, 2.90% term rate through October 2027, Series 2009, due 2036
46,800 46,800 
Springerville certificates and other debt
Series B, 7.14%, due through 2033
200,503 248,601 
New Horizon Mine remaining land installment payments500  
Total long-term debt3,137,534 2,981,481 
Less debt issuance costs(19,723)(21,481)
Less debt discounts(8,678)(8,960)
Plus debt premiums10,896 11,843 
Total debt adjusted for discounts, premiums and debt issuance costs3,120,029 2,962,883 
Less current maturities(223,523)(92,920)
Long-term debt$2,896,506 $2,869,963 
Schedule of Annual Maturities of Long-term Debt
Annual maturities of total long-term debt adjusted for debt issuance costs, discounts and premiums at December 31, 2023 are as follows (dollars in thousands):
2024 (1)$223,523 
2025 (2)238,845 
2026 90,538 
2027 92,421 
202899,241 
Thereafter2,375,461 
$3,120,029 
___________________________________________
(1)Includes $128 million bullet maturity for the First Mortgage Bonds, Series 2014 E-1.
(2)Includes $150 million maturity for the syndicated variable rate SOFR-based term loan.