XML 18 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Operating activities    
Net margins including noncontrolling interest $ 49,816 $ 63,988
Adjustments to reconcile net margins to net cash provided by operating activities:    
Depreciation, amortization and depletion 137,110 116,879
Amortization of intangible asset   3,662
Amortization of NRECA Retirement Security Plan prepayment 4,029 4,029
Amortization of debt issuance costs 1,832 1,773
Impairment loss 259,761 37,067
Deferred impairment loss and other closure costs (268,163) (37,067)
Deferred membership withdrawal income 110,165  
Capital credit allocations from cooperatives and income from coal mines over refund distributions 2,813 (486)
Changes in operating assets and liabilities:    
Accounts receivable 5,844 (155)
Coal inventory (5,688) 3,922
Materials and supplies 290 (2,943)
Accounts payable and accrued expenses 9,337 3,418
Accrued interest 16,113 15,691
Accrued property taxes (1,043) (282)
Other (16,323) (7,581)
Net cash provided by operating activities 305,893 201,915
Investing activities    
Purchases of plant (100,821) (149,396)
Sale of electric plant 26,000  
Changes in deferred charges (4,532) (6,277)
Proceeds from other investments 68 65
Net cash used in investing activities (79,285) (155,608)
Financing activities    
Changes in Utility Member advances (1,520) (5,351)
Payments of long-term debt (277,119) (91,884)
Proceeds from issuance of long-term debt 425,000 34,910
Debt issuance costs (637) (13)
Increase (decrease) in short-term borrowings, net (252,323) 23,036
Retirement of patronage capital (60,991) (11,101)
Equity distribution to noncontrolling interest (2,456) (2,806)
Other (279) (257)
Net cash used in financing activities (170,325) (53,466)
Net increase (decrease) in cash, cash equivalents and restricted cash and investments 56,283 (7,159)
Cash, cash equivalents and restricted cash and investments – beginning 113,768 127,590
Cash, cash equivalents and restricted cash and investments – ending 170,051 120,431
Supplemental cash flow information:    
Cash paid for interest 97,218 103,782
Supplemental disclosure of noncash investing and financing activities:    
Change in plant expenditures included in accounts payable $ 2,217 $ (873)