XML 100 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating activities      
Net margins including noncontrolling interest $ 49,663 $ 46,021 $ 63,804
Adjustments to reconcile net margins to net cash provided by operating activities:      
Depreciation, amortization and depletion 157,734 154,975 174,526
Amortization of intangible asset 3,662 7,324 7,324
Amortization of NRECA Retirement Security Plan prepayment 5,372 5,372 5,372
Amortization of debt issuance costs 2,375 2,641 1,985
Impairment loss - Holcomb expansion 37,067   93,494
Impairment loss   0  
Deferred Nucla impairment loss (37,067)   (93,494)
Recognition of deferred membership withdrawal income     (5,000)
Deferred revenue   51,679 9,527
Recognition of deferred revenue (6,153)   (15,000)
Capital credit allocations from cooperatives and income from coal mines over refund distributions (1,276) (18,090) (4,417)
Proceeds from settlement of interest rate swaps     4,625
Changes in operating assets and liabilities:      
Accounts receivable 2,383 (5,922) 4,924
Coal inventory 5,692 (8,080) 17,097
Materials and supplies 154 (3,576) (1,691)
Accounts payable and accrued expenses 1,136 (10,434) 628
Accrued interest (2,354) (782) (1,313)
Accrued property taxes 547 1,446 (448)
Other deferred credits - TEP transmission (settlement) refund     (15,521)
Other 14,328 (6,297) (6,039)
Net cash provided by operating activities 233,263 216,277 240,383
Investing activities      
Purchases of plant (212,815) (280,712) (214,781)
Changes in deferred charges 9,347 (2,233) 1,112
Proceeds from other investments 65 67 911
Net cash used in investing activities (203,403) (282,878) (212,758)
Financing activities      
Changes in Member advances (4,177) (1,717) (6,852)
Payments of long-term debt (96,099) (133,848) (108,301)
Proceeds from issuance of long-term debt 34,910 150,090 60,000
Debt issuance costs (13) (10,697) (1,450)
Increase in short-term borrowings, net 48,178 59,478 24,767
Retirement of patronage capital (23,303) (15,339) (12,815)
Equity distribution to noncontrolling interest (2,806) (4,413)  
Other (372) (328) 101
Net cash provided by (used in) financing activities (43,682) 43,226 (44,550)
Net decrease in cash, cash equivalents and restricted cash and investments (13,822) (23,375) (16,925)
Cash, cash equivalents and restricted cash and investments – beginning 127,590 150,965 167,890
Cash, cash equivalents and restricted cash and investments – ending 113,768 127,590 150,965
Supplemental cash flow information:      
Cash paid for interest 161,460 161,809 159,112
Supplemental disclosure of noncash investing and financing activities:      
Change in plant expenditures included in accounts payable $ (96) $ (44) $ (3,242)