XML 92 R31.htm IDEA: XBRL DOCUMENT v3.20.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2019
INCOME TAXES  
Schedule of components of net deferred tax liability

Components of our net deferred tax liability are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

    

2019

    

2018

 

Deferred tax assets

 

 

 

 

 

 

 

Safe harbor lease receivables

 

$

14,552

 

$

17,067

 

Net operating loss carryforwards

 

 

116,797

 

 

100,565

 

Alternative minimum tax credit carryforwards

 

 

308

 

 

615

 

Deferred revenues and membership withdrawal

 

 

28,185

 

 

29,650

 

Operating lease liabilities

 

 

131,817

 

 

 —

 

Other

 

 

26,587

 

 

22,483

 

 

 

 

318,246

 

 

170,380

 

Less valuation allowance

 

 

(30,468)

 

 

 —

 

 

 

 

287,778

 

 

170,380

 

Deferred tax liabilities

 

 

 

 

 

 

 

Basis differences- property, plant and equipment

 

 

129,427

 

 

115,887

 

Capital credits from other associations

 

 

32,789

 

 

32,689

 

Deferred debt prepayment transaction costs

 

 

33,542

 

 

35,595

 

Operating lease right-of-use assets

 

 

136,930

 

 

 —

 

Other

 

 

14,027

 

 

4,307

 

 

 

 

346,715

 

 

188,478

 

Net deferred tax liability

 

$

(58,937)

 

$

(18,098)

 

 

Schedule of reconciliation of statutory federal income tax rate and effective tax rate

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

 

Federal income tax expense at statutory rate

 

21.00

%  

21.00

%  

35.00

%

State income tax expense, net of federal benefit

 

2.80

 

2.80

 

2.63

 

Patronage exclusion

 

(23.80)

 

(23.80)

 

(37.63)

 

Asset retirement obligations

 

(11.33)

 

3.57

 

(0.16)

 

Deferred revenues and membership withdrawal

 

3.23

 

(28.78)

 

5.11

 

Operating liabilities, net of right-of-use assets (1)

 

11.29

 

 —

 

 —

 

Valuation Allowance

 

67.24

 

 —

 

 —

 

Other book tax differences

 

(2.43)

 

24.42

 

(2.82)

 

Regulatory treatment of deferred taxes

 

(68.68)

 

(0.46)

 

(3.91)

 

Effective tax rate

 

(0.68)

%  

(1.25)

%  

(1.78)

%