XML 27 R26.htm IDEA: XBRL DOCUMENT v3.20.1
PROPERTY, PLANT AND EQUIPMENT (Tables)
12 Months Ended
Dec. 31, 2019
PROPERTY, PLANT AND EQUIPMENT  
Schedule of jointly owned facilities

JOINTLY OWNED FACILITIES:  Our share in each jointly owned facility is as follows as of December 31, 2019 (these electric plant in service, accumulated depreciation and construction work in progress amounts are included in the electric plant table above) (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

  

                  

  

Electric

  

 

 

  

Construction

 

 

Tri-State

 

Plant in

 

Accumulated

 

Work In

 

 

Share

 

Service

 

Depreciation

 

Progress

Yampa Project - Craig Generating Station Units 1 and 2

 

24.00

%  

$

396,292

 

$

245,723

 

$

21

MBPP - Laramie River Station

 

27.13

%

 

490,156

 

 

298,465

 

 

1,491

Total

 

 

 

$

886,448

 

$

544,188

 

$

1,512

 

Schedule of other plant assets (excluding utility assets)

Other plant assets are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

    

2019

    

2018

 

Colowyo Mine assets

 

$

356,612

 

$

326,838

 

New Horizon Mine assets

 

 

38,949

 

 

44,589

 

Fort Union Mine assets

 

 

846

 

 

846

 

Accumulated depreciation and depletion

 

 

(106,337)

 

 

(104,031)

 

Net mine assets

 

 

290,070

 

 

268,242

 

 

 

 

 

 

 

 

 

Non-utility assets

 

 

12,644

 

 

12,377

 

Accumulated depreciation

 

 

(7,270)

 

 

(6,908)

 

Net non-utility assets

 

 

5,374

 

 

5,469

 

Net other plant

 

$

295,444

 

$

273,711

 

 

Electric Plant  
PROPERTY, PLANT AND EQUIPMENT  
Schedule of investment in plant

ELECTRIC PLANT:  At December 31, 2019, our investment in electric plant and the related annual rates of depreciation or amortization calculated using the straight‑line method are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant In

 

 

Accumulated

 

 

Net Book

 

 

Annual Depreciation Rate

 

Service

 

 

Depreciation

 

 

Value

Generation plant

    

0.89

%  

to

 

6.27

%  

$

3,681,886

    

$

(1,599,528)

 

$

2,082,358

Transmission plant

 

1.11

%  

to

 

2.09

%  

 

1,679,534

 

 

(600,740)

 

 

1,078,794

General plant

 

1.46

%  

to

 

9.53

%  

 

472,592

 

 

(321,304)

 

 

151,288

Other

 

2.75

%  

to

 

10.00

%  

 

256,380

 

 

(119,898)

 

 

136,482

Electric plant in service (at cost)

 

 

 

 

 

 

 

$

6,090,392

 

$

(2,641,470)

 

 

3,448,922

Construction work in progress

 

 

 

 

 

 

 

 

 

 

 

 

 

 

164,924

Electric plant

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,613,846

 

At December 31, 2018, our investment in electric plant and the related annual rates of depreciation or amortization calculated using the straight‑line method are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant In

 

 

Accumulated

 

 

Net Book

 

 

Annual Depreciation Rate

 

Service

 

 

Depreciation

 

 

Value

Generation plant

    

0.89

%  

to

 

6.27

%  

$

3,601,911

    

$

(1,504,802)

 

$

2,097,109

Transmission plant

 

1.11

%  

to

 

2.09

%  

 

1,556,860

 

 

(562,216)

 

 

994,644

General plant

 

1.46

%  

to

 

9.53

%  

 

492,991

 

 

(316,233)

 

 

176,758

Other

 

2.75

%  

to

 

10.00

%  

 

247,366

 

 

(116,125)

 

 

131,241

Electric plant in service (at cost)

 

 

 

 

 

 

 

$

5,899,128

 

$

(2,499,376)

 

 

3,399,752

Construction work in progress

 

 

 

 

 

 

 

 

 

 

 

 

 

 

207,732

Electric plant

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,607,484