XML 18 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Operating activities    
Net margins including noncontrolling interest $ 8,891 $ 23,822
Adjustments to reconcile net margins to net cash provided by operating activities:    
Depreciation, amortization, and depletion 40,088 46,672
Amortization of intangible asset 1,831 1,831
Amortization of NRECA Retirement Security Plan prepayment 1,343 1,343
Amortization of debt issuance costs 514 527
Recognition of deferred membership withdrawal income   (2,500)
Recognition of deferred revenue   (7,500)
Capital credit allocations from cooperatives and income from coal mines over refund distributions (1,105) (1,199)
Changes in operating assets and liabilities:    
Accounts receivable 677 4,195
Coal inventory (15,954) 3,394
Materials and supplies (826) 1,439
Accounts payable and accrued expenses (14,708) (10,732)
Accrued interest 1,902 16,775
Accrued property taxes (891) (1,053)
Other deferred credits - TEP transmission settlement   (15,521)
Other (7,782) (12,656)
Net cash provided by operating activities 13,980 48,837
Investing activities    
Purchases of plant (56,999) (32,628)
Changes in deferred charges 1,003 1,707
Proceeds from other investments 64 61
Net cash used in investing activities (55,932) (30,860)
Financing activities    
Changes in Member advances (4,230) (5,611)
Payments of long-term debt (17,738) (48,502)
Increase in short-term borrowings, net 44,668 5,580
Retirement of patronage capital (4,852) (3,023)
Equity distribution to noncontrolling interest (2,858)  
Other (12) 304
Net cash provided by (used in) financing activities 14,978 (51,252)
Net increase (decrease) in cash, cash equivalents and restricted cash and investments (26,974) (33,275)
Cash, cash equivalents and restricted cash and investments – beginning 150,965 167,890
Cash, cash equivalents and restricted cash and investments – ending 123,991 134,615
Supplemental cash flow information:    
Cash paid for interest 37,963 23,016
Supplemental disclosure of noncash investing and financing activities:    
Change in plant expenditures included in accounts payable $ (739) $ (3,916)