XML 21 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating activities      
Net margins including noncontrolling interest $ 63,804 $ 32,197 $ 52,924
Adjustments to reconcile net margins to net cash provided by operating activities:      
Depreciation, amortization, and depletion 174,526 173,969 152,718
Amortization of intangible asset 7,324 7,324 7,324
Amortization of NRECA Retirement Security Plan prepayment 5,372 5,372 5,520
Amortization of debt issuance costs 1,985 1,931 1,870
Impairment loss - Holcomb expansion 93,494    
Deferred Holcomb expansion impairment loss (93,494)    
Deferred membership withdrawal income   47,572  
Recognition of deferred membership withdrawal income (5,000)    
Deferred revenue 9,527    
Recognition of deferred revenue (15,000) (9,200)  
Capital credit allocations from cooperatives and income from coal mines over refund distributions (4,417) (17,933) (7,179)
Proceeds from settlement of interest rate swaps 4,625    
Changes in operating assets and liabilities:      
Accounts receivable 4,924 (2,417) 10,936
Coal inventory 17,097 (4,668) (18,604)
Materials and supplies (1,691) (2,267) (5,432)
Accounts payable and accrued expenses 628 3,676 (12,188)
Accrued interest (1,313) (166) 1,814
Accrued property taxes (448) 189 1,385
Other deferred credits - TEP transmission (settlement) refund (15,521) 15,521  
Other deferred credits - BNSF settlement     (29,381)
Other (6,039) (288) 21,065
Net cash provided by operating activities 240,383 250,812 182,772
Investing activities      
Purchases of plant (214,781) (219,771) (290,428)
Changes in deferred charges 1,112 (298) 9,031
Proceeds from other investments 911 313 321
Net cash used in investing activities (212,758) (219,756) (281,076)
Financing activities      
Changes in Member advances (6,852) (887) (7,041)
Payments of long-term debt (108,301) (423,957) (113,063)
Proceeds from issuance of debt 60,000 307,000 240,183
Increase in short-term borrowings, net 24,767 119,901  
Retirement of patronage capital (12,815) (19,486) (8,286)
Other (1,349) (854)  
Net cash provided by (used in) financing activities (44,550) (18,283) 111,793
Net increase (decrease) in cash, cash equivalents and restricted cash and investments (16,925) 12,773 13,489
Cash, cash equivalents and restricted cash and investments – beginning 167,890 155,117 141,628
Cash, cash equivalents and restricted cash and investments – ending 150,965 167,890 155,117
Supplemental cash flow information:      
Cash paid for interest 159,112 158,978 154,657
Cash paid for income taxes   1,100  
Supplemental disclosure of noncash investing and financing activities:      
Change in plant expenditures included in accounts payable $ (3,242) $ (1,354) 2,173
Renewal of transmission right of way easements     $ 27,447