XML 18 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Operating activities    
Net margins including noncontrolling interest $ 70,524 $ 38,122
Adjustments to reconcile net margins to net cash used in operating activities:    
Depreciation, amortization, and depletion 131,094 126,090
Amortization of intangible asset 5,493 5,493
Amortization of NRECA Retirement Security Plan prepayment 4,029 4,029
Amortization of debt issuance costs 1,479 1,436
Impairment loss - Holcomb Expansion 93,494  
Deferred Holcomb Expansion impairment loss (93,494)  
Deferred membership withdrawal income   47,572
Recognition of deferred membership withdrawal income (5,000)  
Capital credit allocations from cooperatives and income from coal mines over refund distributions (1,892) (2,546)
Recognition of deferred revenue (15,000)  
Change in restricted cash and investments (126) (121)
Changes in operating assets and liabilities:    
Accounts receivable (5,754) (865)
Coal inventory 15,689 733
Materials and supplies (177) (3,402)
Accounts payable and accrued expenses (7,973) (4,360)
Accrued interest 16,494 17,582
Accrued property taxes (2,467) (744)
Other deferred credits - TEP transmission settlement (15,521)  
Other deferred credits - TEP transmission refund   2,313
Other (11,580) (4,784)
Net cash provided by operating activities 179,312 226,548
Investing activities    
Purchases of plant (159,656) (150,336)
Changes in deferred charges (239) (7,390)
Proceeds from other investments 61 313
Net cash used in investing activities (159,834) (157,413)
Financing activities    
Changes in Member advances (4,590) (980)
Payments of long-term debt (103,138) (416,532)
Proceeds from issuance of debt   307,000
Increase in short-term borrowings, net 55,181 74,951
Proceeds from investment in securities pledged as collateral   4,647
Retirement of patronage capital (3,023) (15,345)
Other (163) (231)
Net cash used in financing activities (55,733) (46,490)
Net increase (decrease) in cash and cash equivalents (36,255) 22,645
Cash and cash equivalents - beginning 165,893 144,587
Cash and cash equivalents - end 129,638 167,232
Supplemental cash flow information:    
Cash paid for interest 101,965 101,066
Cash paid for income taxes   700
Supplemental disclosure of noncash investing and financing activities:    
Change in plant expenditures included in accounts payable $ (3,287) $ (4,974)