XML 18 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Operating activities    
Net margins including noncontrolling interest $ 23,822 $ 17,585
Adjustments to reconcile net margins to net cash used in operating activities:    
Depreciation, amortization, and depletion 46,672 38,903
Amortization of intangible asset 1,831 1,831
Amortization of NRECA Retirement Security Plan prepayment 1,343 1,343
Amortization of debt issuance costs 527 470
Recognition of deferred membership withdrawal income (2,500)  
Capital credit allocations from cooperatives and income from coal mines over refund distributions (1,199) (1,703)
Recognition of deferred revenue (7,500)  
Change in restricted cash and investments (16) (23)
Changes in operating assets and liabilities:    
Accounts receivable 4,195 10,224
Coal inventory 3,394 6,205
Materials and supplies 1,439 (606)
Accounts payable and accrued expenses (10,732) (15,729)
Accrued interest 16,775 14,412
Accrued property taxes (1,053) (1,492)
Other deferred credits - TEP transmission settlement (15,521)  
Other (12,656) (10,197)
Net cash provided by operating activities 48,821 61,223
Investing activities    
Purchases of plant (32,628) (40,326)
Changes in deferred charges 1,707 (5,171)
Proceeds from other investments 61 313
Net cash used in investing activities (30,860) (45,184)
Financing activities    
Changes in Member advances (5,611) (438)
Payments of long-term debt (48,502) (41,247)
Proceeds from issuance of debt   45,000
Increase in short-term borrowings, net 5,580  
Retirement of patronage capital (3,023) (2,879)
Other 304 (319)
Net cash provided by (used in) financing activities (51,252) 117
Net increase (decrease) in cash and cash equivalents (33,291) 16,156
Cash and cash equivalents - beginning 165,893 144,587
Cash and cash equivalents - end 132,602 160,743
Supplemental cash flow information:    
Cash paid for interest 23,016 24,647
Supplemental disclosure of noncash investing and financing activities:    
Change in plant expenditures included in accounts payable $ (3,916) $ (2,369)