XML 18 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Operating activities    
Net margins including noncontrolling interest $ 38,122 $ 74,322
Adjustments to reconcile net margins to net cash used in operating activities:    
Depreciation, amortization, and depletion 126,090 109,317
Amortization of intangible asset 5,493 5,493
Amortization of NRECA Retirement Security Plan prepayment 4,029 4,140
Amortization of debt issuance costs 1,436 1,400
Deferred membership withdrawal income 47,572  
Capital credit allocations from cooperatives and income from coal mines over refund distributions (2,546) (3,698)
Change in restricted cash and investments (121) 29,148
Changes in operating assets and liabilities:    
Accounts receivable (865) 21,026
Coal inventory 733 (29,170)
Materials and supplies (3,402) (4,132)
Accounts payable and accrued expenses (4,360) (10,845)
Accrued interest 17,582 16,565
Accrued property taxes (744) (112)
Other deferred credits - BNSF settlement   (29,381)
Other (2,471) 11,084
Net cash provided by operating activities 226,548 195,157
Investing activities    
Purchases of plant (150,336) (217,929)
Changes in deferred charges (7,390) 1,495
Proceeds from other investments 313 407
Net cash used in investing activities (157,413) (216,027)
Financing activities    
Changes in Member advances (980) (5,134)
Payments of long-term debt (416,532) (101,772)
Proceeds from issuance of debt 307,000 230,185
Increase in short-term borrowings, net 74,951  
Retirement of patronage capital (15,345) (4,213)
Proceeds from investment in securities pledged as collateral 4,647 4,222
Other (231) 323
Net cash provided by (used in) financing activities (46,490) 123,611
Net increase in cash and cash equivalents 22,645 102,741
Cash and cash equivalents - beginning 144,587 92,468
Cash and cash equivalents - end 167,232 195,209
Supplemental cash flow information:    
Cash paid for interest 101,066 101,480
Cash paid for income taxes 700  
Supplemental disclosure of noncash investing and financing activities:    
Change in plant expenditures included in accounts payable $ (4,974) $ (1,152)