XML 18 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Operating activities    
Net margins including noncontrolling interest $ 20,251 $ 26,123
Adjustments to reconcile net margins to net cash used in operating activities:    
Depreciation, amortization and depletion 80,776 70,946
Amortization of intangible asset 3,662 3,662
Amortization of NRECA Retirement Security Plan prepayment 2,686 2,760
Amortization of debt issuance costs 940 929
Deferred membership withdrawal income 47,572  
Capital credit allocations from cooperatives and income from coal mines over refund distributions (2,190) (3,528)
Change in restricted cash and investments (78) 29,192
Changes in operating assets and liabilities:    
Accounts receivable (3,424) 8,977
Coal inventory (2,965) (21,927)
Materials and supplies (1,224) (2,838)
Accounts payable and accrued expenses 3,475 (2,097)
Accrued interest (312) 1,662
Accrued property taxes (9,431) (8,580)
Other deferred credits - BNSF settlement   (29,381)
Other (7,498) 1,374
Net cash provided by operating activities 132,240 77,274
Investing activities    
Purchases of plant (93,953) (150,447)
Changes in deferred charges (7,698) 2,474
Proceeds from other investments 313 399
Net cash used in investing activities (101,338) (147,574)
Financing activities    
Changes in Member advances 754 (1,982)
Payments of long-term debt (408,584) (92,073)
Proceeds from issuance of debt 307,135 175,359
Increase in short-term borrowings, net 94,948  
Retirement of patronage capital (15,345) (4,213)
Proceeds from investment in securities pledged as collateral 4,647 4,222
Other (231) 323
Net cash provided by (used in) financing activities (16,676) 81,636
Net increase in cash and cash equivalents 14,226 11,336
Cash and cash equivalents - beginning 144,587 92,468
Cash and cash equivalents - end 158,813 103,804
Supplemental cash flow information:    
Cash paid for interest 78,696 76,548
Supplemental disclosure of noncash investing and financing activities:    
Change in plant expenditures included in accounts payable $ (4,525) $ (2,277)