XML 20 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating activities      
Net margins including noncontrolling interest $ 52,924 $ 62,853 $ 70,679
Adjustments to reconcile net margins to net cash used in operating activities:      
Depreciation and amortization 152,718 126,693 118,776
Amortization of intangible asset 7,324 7,324 7,324
Amortization of NRECA Retirement and Security Plan prepayment 5,520 5,519 5,457
Amortization of debt issuance costs 1,870 1,356 897
Capital credit allocations from cooperatives and income from coal mines over refund distributions (7,179) (6,465) (7,053)
Prepayment—NRECA Retirement and Security Plan     (71,160)
Recognition of deferred revenue   (20,000)  
Change in restricted cash and investments 29,113   (390)
Changes in operating assets and liabilities:      
Accounts receivable 10,936 (6,460) 7,000
Coal inventory (18,604) 3,057 17,524
Materials and supplies (5,432) (4,593) (4,119)
Accounts payable and accrued expenses (12,188) (5,923) 13,090
Accrued interest 1,814 7,909 (1,061)
Accrued property taxes 1,385 2,507 (189)
Other deferred credits - BNSF settlement (29,381)    
Other 21,324 13,076 (5,089)
Net cash provided by operating activities 212,144 186,853 151,686
Investing activities      
Purchases of plant (290,428) (221,613) (212,703)
Changes in deferred charges 9,031 (8,263) (1,849)
Proceeds from other investments 321 15,270 1,578
Net cash used in investing activities (281,076) (214,606) (212,974)
Financing activities      
Member advances (7,041) 2,227 (2,129)
Payments of long-term debt (113,063) (1,739,835) (196,490)
Proceeds from issuance of debt 240,183 1,674,977 258,873
Debt refinancing transaction costs   (184,073)  
Decrease in advance payments to RUS   137,727 130,257
Retirement of patronage capital (8,286) (20,582) (10,711)
Proceeds from investment in securities pledged as collateral 8,931 8,723 8,410
Change in restricted cash and investments 327 48,000 (15,357)
Net cash provided by (used in) financing activities 121,051 (72,836) 172,853
Net decrease in cash and cash equivalents 52,119 (100,589) 111,565
Cash and cash equivalents - beginning 92,468 193,057 81,492
Cash and cash equivalents - end 144,587 92,468 193,057
Supplemental cash flow information:      
Cash paid for interest 154,657 152,344 166,828
Supplemental disclosure of noncash investing and financing activities:      
Change in plant expenditures included in accounts payable 2,173 $ (4,691) $ 5,276
Renewal of transmission right of way easements $ 27,447