XML 37 R23.htm IDEA: XBRL DOCUMENT v3.3.1.900
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2015
LONG-TERM DEBT  
Schedule of long-term debt

Long-term debt consists of the following (thousands):

 

 

 

 

 

 

 

 

 

 

    

2015

    

2014

 

Mortgage notes payable

 

 

 

 

 

 

 

3.66% to 8.08% CFC, 5.96% average for 2015, due through 2028

 

$

86,979

 

$

92,977

 

2.63% to 6.17% CoBank, ACB, 4.35% average for 2015, due through 2042

 

 

278,086

 

 

287,798

 

First Mortgage Bonds, Series 2014E-1, 3.70% due 2024

 

 

250,000

 

 

250,000

 

First Mortgage Bonds, Series 2014E-2, 4.70% due 2044

 

 

250,000

 

 

250,000

 

First Mortgage Bonds, Series 2010A, 6.00% due 2040

 

 

500,000

 

 

500,000

 

First Mortgage Obligation, Series 2014B, Tranche 1, 3.90%, due through 2033

 

 

180,000

 

 

180,000

 

First Mortgage Obligation Series 2014B, Tranche 2, 4.30%, due through 2039

 

 

20,000

 

 

20,000

 

First Mortgage Obligation Series 2014B, Tranche 3, 4.45%, due through 2045

 

 

550,000

 

 

550,000

 

First Mortgage Obligation, Series 2009C, Tranche 1, 6.00%, due through 2019

 

 

108,571

 

 

135,714

 

First Mortgage Obligation, Series 2009C, Tranche 2, 6.31%, due through 2021

 

 

110,000

 

 

110,000

 

Variable rate CFC, as determined by CFC, 2.90% average for 2015, due through 2026

 

 

644

 

 

687

 

Variable rate CFC, LIBOR-based term loan, 1.48% average for 2015, due through 2049

 

 

102,220

 

 

102,220

 

Variable rate CoBank, ACB, LIBOR-based term loan, 1.74% average for 2015, due through 2044

 

 

102,220

 

 

102,220

 

Variable rate, Revolving Credit Agreement, LIBOR-based revolving credit, 1.25% average for 2015, due through 2019

 

 

271,000

 

 

50,000

 

Pollution control revenue bonds

 

 

 

 

 

 

 

City of Gallup, NM, 5.00%, Series 2005, due through 2017

 

 

10,815

 

 

15,840

 

Moffat County, CO Variable Rate Demand Series 2009, 0.06% average for 2015, due 2036

 

 

46,800

 

 

46,800

 

Springerville certificates

 

 

 

 

 

 

 

Series A, 6.04%, due through 2018

 

 

89,968

 

 

124,779

 

Series B, 7.14%, due through 2033

 

 

405,000

 

 

405,000

 

Colowyo Coal

 

 

 

 

 

 

 

Colowyo Bonds, 10.19%, due through 2016

 

 

7,693

 

 

15,899

 

Other

 

 

1,683

 

 

2,536

 

Total debt

 

$

3,371,679

 

$

3,242,470

 

Less debt issuance costs

 

 

(21,201)

 

 

(22,254)

 

Less debt discounts

 

 

(8,739)

 

 

(8,894)

 

Plus debt premiums

 

 

23,218

 

 

26,726

 

Total debt adjusted for discounts, premiums and debt issuance costs

 

$

3,364,957

 

$

3,238,048

 

Less current maturities

 

 

(91,419)

 

 

(92,802)

 

Long-term debt

 

$

3,273,538

 

$

3,145,246

 

 

Schedule of annual maturities of long-term debt

 

 

 

 

 

2016

    

$

91,419

 

2017

 

 

108,037

 

2018

 

 

78,322

 

2019 (1)

 

 

368,776

 

2020

 

 

84,834

 

Thereafter

 

 

2,633,569

 

 

 

$

3,364,957

 


(1)

Annual maturities in 2019 include $271 million of outstanding borrowings under the Revolving Credit Agreement.