XML 94 R77.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Summary of Deferred Tax Assets (Liabilities) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets:    
Net operating loss carryforwards $ 91,471 $ 84,935
Excess depreciation and amortization 15,427 6,679
Deferred compensation 8,058 7,321
Lease liability 9,867 4,279
Accruals and reserves 6,061 4,607
Total gross deferred tax asset 130,884 107,821
Less valuation allowance (116,175) (100,532)
Total net deferred tax asset 14,709 7,289
Deferred tax liabilities:    
Excess depreciation and amortization 0 0
Right of use asset (9,734) (4,111)
Indefinite lived intangible (6,977) (4,838)
Net deferred tax liability $ (2,002) $ (1,660)