XML 59 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Loss from Continuing Operations Before Income Taxes
The components of loss from continuing operations before income taxes for the years ended December 31, 2024, 2023 and 2022 are summarized below (in thousands):
 202420232022
Pre tax book income (loss):
Domestic$(64,655)$(68,000)$(95,425)
Foreign(14,357)(6,735)(6,681)
Total pre tax book income (loss)$(79,012)$(74,735)$(102,106)
Schedule of Components of Income Tax Expense
The components of income tax expense for the years ended December 31, 2024, 2023 and 2022 are summarized below (in thousands):
 202420232022
Current expense (benefit):
Federal$62 $28 $(36)
Foreign51 244 490 
State463 252 179 
Total current expense (benefit)576 524 633 
Deferred expense (benefit):
Federal164 201 210 
Foreign(265)(499)(1,078)
State213 300 322 
Total deferred expense (benefit)112 (546)
Total income tax expense$688 $526 $87 
Schedule of Deferred Tax Assets (Liabilities)
The Company’s deferred tax assets (liabilities) consisted of the following at December 31, 2024 and 2023 (in thousands):
20242023
Deferred tax assets:
Net operating loss carryforwards$91,471 $84,935 
Excess depreciation and amortization15,427 6,679 
Deferred compensation8,058 7,321 
Lease liability9,867 4,279 
Accruals and reserves6,061 4,607 
Total gross deferred tax asset130,884 107,821 
Less valuation allowance(116,175)(100,532)
Total net deferred tax asset14,709 7,289 
Deferred tax liabilities:
Excess depreciation and amortization— — 
Right of use asset(9,734)(4,111)
Indefinite lived intangible(6,977)(4,838)
Net deferred tax liability$(2,002)$(1,660)
Schedule of Reconciliation of Income Taxes at The Federal Statutory Rate to Actual Income Taxes
A reconciliation of income taxes at the federal statutory rate of 21% to actual income taxes for the years ended December 31, 2024, 2023 and 2022 is as follows (in thousands):
 202420232022
Income tax benefit at federal statutory rate$(16,499)$(15,718)$(21,468)
State income taxes, net of federal income tax benefit(2,300)(2,384)(2,625)
Foreign rate differential238 (71)(77)
Permanent differences1,913 594 270 
Stock based compensation2,236 3,222 3,358 
Increase in valuation allowance15,643 15,691 20,279 
Canadian Research and Development Tax credits(425)(589)— 
Other(118)(219)350 
Provision for income taxes$688 $526 $87