XML 43 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 21 - Segmented Information
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

21.

Segmented information

 

Operating segments

The Company has two reportable segments as determined by the chief operating decision maker (CODM), who is the Chief Executive Officer of the Company. The segments are grouped with reference to the nature of services provided and the types of clients that use those services. The CODM assesses each segment’s performance based on operating earnings. Specifically, the CODM uses operating earnings to monitor results against expectations for each reportable segment. FirstService Residential provides property management and related property services to residential communities in North America. FirstService Brands provides company-owned and franchised property services to customers in North America. Corporate includes the costs of operating the Company’s corporate head office.

 

2024

 

FirstService

   

FirstService

                 
   

Residential

   

Brands

   

Corporate

   

Consolidated

 
                                 

Revenues

  $ 2,134,469     $ 3,082,425     $ -     $ 5,216,894  

Cost of revenues

    1,610,531       1,888,443       -       3,498,974  

Selling, general and administrative

    324,650       854,493       50,398       1,229,541  

Depreciation and amortization

    37,506       127,672       91       165,269  

Acquisition-related items

    2,576       (18,263 )     1,285       (14,402 )

Operating earnings (loss)

    159,206       230,080       (51,774 )     337,512  

Other income, net

                            3,239  

Interest expense, net

                            (82,853 )

Income taxes

                            (70,124 )
                                 

Net earnings

                          $ 187,774  
                                 

Total assets

  $ 1,064,696     $ 3,124,584     $ 5,572     $ 4,194,852  

Total additions to long lived assets

    74,880       462,130       -       537,010  

 

2023

 

FirstService

   

FirstService

                 
   

Residential

   

Brands

   

Corporate

   

Consolidated

 
                                 

Revenues

  $ 1,996,823     $ 2,337,725     $ -     $ 4,334,548  

Cost of revenues

    1,511,994       1,435,014       -       2,947,008  

Selling, general and administrative

    297,037       660,355       35,805       993,197  

Depreciation and amortization

    33,114       94,729       91       127,934  

Acquisition-related items

    (366 )     21,159       724       21,517  

Operating earnings (loss)

    155,044       126,468       (36,620 )     244,892  

Other income, net

                            5,810  

Interest expense, net

                            (47,364 )

Income taxes

                            (56,317 )
                                 

Net earnings

                          $ 147,021  
                                 

Total assets

  $ 939,586     $ 2,679,848     $ 6,309     $ 3,625,743  

Total additions to long lived assets

    139,174       588,768       -       727,942  

 

Geographic information

Revenues in each geographic region are reported by customer locations.

 

   

2024

   

2023

 
                 

United States

               

Revenues

  $ 4,566,136     $ 3,771,219  

Total long-lived assets

    2,178,444       1,827,117  
                 

Canada

               

Revenues

  $ 650,758     $ 563,329  

Total long-lived assets

    426,934       403,206  
                 

Consolidated

               

Revenues

  $ 5,216,894     $ 4,334,548  

Total long-lived assets

    2,605,378       2,230,323