XML 20 R10.htm IDEA: XBRL DOCUMENT v3.20.2
Plant and equipment
9 Months Ended
Sep. 30, 2020
Plant and equipment  
Plant and equipment

5.Plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Computer

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Furniture

 

hardware

 

 

 

 

 

 

 

 

 

 

Production

 

 

 

 

 

and

 

and

 

 

 

 

Leasehold

 

Right-of-

 

tooling and

 

 

 

 

 

equipment

 

software

 

Vehicles

 

Improvements

 

use assets

 

molds

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

December 31, 2018

 

 

494,487

 

 

133,403

 

 

388,049

 

 

384,341

 

 

 —

 

 

4,549,948

 

 

5,950,228

Additions

 

 

73,691

 

 

139,863

 

 

 —

 

 

129,327

 

 

 —

 

 

3,310,971

 

 

3,653,852

Adoption of IFRS 16

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

2,061,469

 

 

 —

 

 

2,061,469

Disposals

 

 

 —

 

 

(2,150)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(2,150)

December 31, 2019

 

 

568,178

 

 

271,116

 

 

388,049

 

 

513,668

 

 

2,061,469

 

 

7,860,919

 

 

11,663,399

Additions

 

 

21,003

 

 

223,063

 

 

73,791

 

 

64,701

 

 

364,575

 

 

2,218,032

 

 

2,965,165

Disposals

 

 

 —

 

 

 —

 

 

(13,884)

 

 

(36,110)

 

 

 —

 

 

 —

 

 

(49,994)

Lease termination and derecognition1,2

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(463,879)

 

 

 —

 

 

(463,879)

Foreign exchange difference

 

 

2,573

 

 

124

 

 

 —

 

 

7,594

 

 

(46,124)

 

 

 —

 

 

(35,833)

September 30, 2020

 

 

591,754

 

 

494,303

 

 

447,956

 

 

549,853

 

 

1,916,041

 

 

10,078,951

 

 

14,078,858

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

230,798

 

 

65,689

 

 

215,251

 

 

114,724

 

 

 —

 

 

 —

 

 

626,462

Additions

 

 

77,975

 

 

65,600

 

 

117,326

 

 

121,951

 

 

664,797

 

 

 —

 

 

1,047,649

Disposals

 

 

 —

 

 

(1,254)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(1,254)

December 31, 2019

 

 

308,773

 

 

130,035

 

 

332,577

 

 

236,675

 

 

664,797

 

 

 —

 

 

1,672,857

Additions

 

 

64,331

 

 

78,431

 

 

46,123

 

 

108,502

 

 

388,437

 

 

331,261

 

 

1,017,085

Disposals

 

 

 —

 

 

 —

 

 

(9,659)

 

 

(29,430)

 

 

 —

 

 

 —

 

 

(39,089)

Lease termination and derecognition1,2

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(260,443)

 

 

 —

 

 

(260,443)

Foreign exchange difference

 

 

472

 

 

16

 

 

 —

 

 

2,913

 

 

12,229

 

 

 —

 

 

15,630

September 30, 2020

 

 

373,576

 

 

208,482

 

 

369,041

 

 

318,660

 

 

805,020

 

 

331,261

 

 

2,406,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

 

259,405

 

 

141,081

 

 

55,472

 

 

276,993

 

 

1,396,672

 

 

7,860,919

 

 

9,990,542

September 30, 2020

 

 

218,178

 

 

285,821

 

 

78,915

 

 

231,193

 

 

1,111,021

 

 

9,747,690

 

 

11,672,818

 

1  The Company entered into a sublease agreement for its office space in Los Angeles, USA, with effect from February 1, 2020. As a result of the sublease, the Company derecognized the right-of-use asset relating to the head lease with cost of $319,365 and accumulated amortization of $161,565 (see Note  6 for further information on the net investment in sublease).

2  The Company terminated one of its warehouse leases on January 31, 2020. As a result of the termination, the Company derecognized the right-of-use asset of the warehouse with cost of $144,514 and accumulated amortization of $98,878 (see Note 9 for further information on the termination of the lease)

On September 18, 2017, the Company entered into a manufacturing agreement with Chongqing Zongshen Automobile Co., Ltd. (“Zongshen”). Under the agreement, the Company agrees to reimburse Zongshen for the cost of prototype tooling and molds estimated to be CNY ¥9.5 million ($1.8 million), which was payable on or before March 18, 2018, subject to a 10% holdback, and mass production tooling and molds estimated to be CNY ¥29 million ($5.5 million), which shall be payable 50% when Zongshen commences manufacturing the tooling and molds, 40% when Zongshen completes manufacturing the tooling and molds, and 10% upon delivery to the Company of the first production vehicle.

As at September 30, 2020, the Company has commenced commercial production and delivered the  first production vehicle. Therefore, the Company has paid 100% of the prototype tooling and molds with actual cost of CNY ¥10.1 million ($2.1 million) and 79% of the mass production tooling and molds with actual cost of CNY ¥40 million ($8.0 million). The unpaid amount of mass production tooling and molds is included in accrued liabilities as at September 30, 2020. As assessed by the Company, the prototype tooling and molds can be adapted for use in mass production.  

The prototype and mass production tooling and molds are estimated to be used for 3 years to produce the Generation 3 SOLO EVs. The existing production tooling and molds will be depreciated on a straight line basis over a 3 year period as the assets were custom built for the production of the Generation 3 SOLO EVs and will be retired at the end of the production run. The Company estimates that the residual value of the assets will be minimal at the end of the 3 year period. During the three and nine months ended September 30, 2020, $331,261 ($Nil - three and nine months ended September 30, 2019) was charged to amortization expenses. No amounts were allocated to inventory or charged to cost of goods sold during the period as the Generation 3 SOLO EVs completed as at September 30, 2020 are intended to be used as marketing vehicles for customers to test drive. The Company doesn't intend to sell these marketing vehicles to customers in future periods.

On October 16, 2017, the then CEO of the Company (“Pledgor”) entered into a Share Pledge Agreement (“Share Pledge”) to guarantee the payment by the Company for the cost of the prototype tooling and molds estimated to be CNY ¥9.5 million ($1.8 million) to Zongshen through the pledge of 400,000 common shares of the Company. The Company approved its obligations under the Share Pledge and had agreed to reimburse the Pledgor on a one for one basis for any pledged shares realized by Zongshen. As at September 30, 2020, the Company has paid 100% of the cost of the prototype tooling and molds and, accordingly, the Share Pledge has been terminated.