XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash flows from operating activities:    
Net loss $ (59,517) $ (52,673)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share-based compensation expense 11,633 4,530
Depreciation and amortization 447 459
Amortization of right-of-use asset - operating 383 203
Loss on disposal of property and equipment 6  
Amortization of debt issuance costs   142
Non-cash interest expense   120
Loss on sales of available-for-sale securities   54
Change in operating assets and liabilities:    
Prepaid and other assets 289 2,256
Accounts payable, accrued and other liabilities (4,545) (5,927)
Lease liabilities (536) (281)
Other long-term liabilities 12  
Net cash used in operating activities (51,828) (51,117)
Cash flows from investing activities:    
Proceeds from sales of marketable securities   15,925
Purchases of property and equipment (46) (52)
Net cash (used in) provided by investing activities (46) 15,873
Cash flows from financing activities:    
Cash acquired in connection with the reverse recapitalization   57,736
Payment of reverse recapitalization transaction costs (40) (2,045)
Proceeds from issuance of convertible notes payable   6,000
Payment of issuance costs associated with the issuance of convertible notes payable   (142)
Proceeds from sale of stock under the employee stock purchase plan 240  
Proceeds from the issuance of common stock for exercises of stock options   26
Net cash provided by financing activities 163 116,129
Net decrease in cash and cash equivalents (51,711) 80,885
Cash and cash equivalents, beginning of period 110,761 29,876
Cash and cash equivalents, end of period 59,050 110,761
Supplemental disclosure of noncash investing activities:    
Conversion of Series C Preferred Stock   129,825
Conversion of convertible note payable   6,120
Assets acquired in connection with the reverse recapitalization   17,222
Other liabilities assumed in connection with the reverse recapitalization   9,459
Reverse recapitalization transaction costs included in accounts payable   40
Concurrent Financing issuance costs included in accounts payable   37
Concurrent Financing issuance costs paid by Reneo prior to Merger   89
Private Placement    
Cash flows from financing activities:    
Proceeds from the issuance of common stock in Concurrent Financing   58,881
Payment of issuance costs associated with the Concurrent Financing $ (37) $ (4,327)