XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Preferred Stock [Member]
Convertible Preferred Stock [Member]
Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class B Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Convertible Preferred Stock Beginning Balance (in shares) at Dec. 31, 2023   6,840,620        
Beginning Balance at Dec. 31, 2023 $ (101,842) $ 129,825     $ 209 $ (102,051)
Beginning Balance (in shares) at Dec. 31, 2023     313,747      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Conversion of Convertible Preferred Stock for Class A and B Common Stock in connection with the Merger (in shares)   (6,840,620) 6,154,093 686,527    
Conversion of Convertible Preferred Stock for Class A and B Common Stock in connection with the Merger 129,825 $ (129,825) $ 1   129,824  
Issuance of Class A Common Stock in the Concurrent Financing, less issuance costs (in shares)     2,571,736      
Issuance of Class A Common Stock in the Concurrent Financing, less issuance costs 54,428       54,428  
Issuance of stock (in shares)     3,343,604      
Issuance of stock 65,499       65,499  
Reverse recapitalization transaction costs of OnKure (2,085)       (2,085)  
Issuance of Class A Common Stock for the conversion of Convertible Promissory Notes (in shares)     267,269      
Issuance of Class A Common Stock for the conversion of Convertible Promissory Notes 6,120       6,120  
Issuance of Class A common stock for the settlement of restricted stock units (in shares)     7,700      
Issuance of Class A Common Stock from the exercise of stock options (in shares)     2,476      
Issuance of Class A Common Stock from the exercise of stock options 26       26  
Adjustment for fractional shares in the reverse recapitalization     (35)      
Stock based compensation expense 4,530       4,530  
Net loss (52,673)         (52,673)
Ending Balance at Dec. 31, 2024 $ 103,828   $ 1   258,551 (154,724)
Ending Balance (in shares) at Dec. 31, 2024     12,660,590 686,527    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of Class A Common Stock from the exercise of stock options (in shares) 0          
Conversion of Class B Common Stock to Class A Common Stock (in shares)     686,527 (686,527)    
Issuance of Class A Common Stock under the Employee Stock Purchase Plan (in shares)     107,930      
Issuance of Class A Common Stock under the Employee Stock Purchase Plan $ 240       240  
Vesting of restricted stock units, net (in shares)     218,518      
Stock based compensation expense 11,633       11,633  
Net loss (59,517)         (59,517)
Ending Balance at Dec. 31, 2025 $ 56,184   $ 1   $ 270,424 $ (214,241)
Ending Balance (in shares) at Dec. 31, 2025     13,673,565