XML 47 R34.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Summary of components of income tax benefit The components of the income tax benefit are as follows:

 

 

 

 

Years ended December 31,

 

 

 

2025

 

2024

 

 

 

Amount

 

Percent

 

Amount

 

Percent

Federal tax at statutory rate

 

($12,499)

 

21.0 %

 

($11,061)

 

21.0 %

State taxes, net of federal deduction*

 

(1,997)

 

3.4 %

 

(1,697)

 

3.2 %

Effect of Changes in Tax Laws or Rates Enacted in the Current Period

 

(39)

 

0.0 %

 

 

0.0 %

Tax Credits

 

 

 

 

 

 

 

 

 

R&D credits

 

 

0.0 %

 

(45)

 

0.1 %

Non-deductible Items

 

 

 

 

 

 

 

 

 

Stock based compensation

 

917

 

(1.5)%

 

193

 

(0.4)%

 

Other

 

3

 

0.0 %

 

9

 

0.0 %

Other Adjustments

 

(13,414)

 

22.5 %

 

988

 

(1.9)%

Change in valuation allowance

 

27,029

 

(45.4)%

 

11,613

 

(22.0)%

Income tax benefit

 

$0

 

0.0 %

 

$0

 

0.0 %

  * State taxes in Colorado for 2025 and 2024 made up the majority (greater than 50%) of the tax effect in this category.

Components of net deferred taxes asset and liabilities

Significant components of deferred income taxes are as follows (in thousands):

 

As of December 31,

 

 

2025

 

 

2024

 

Deferred tax assets:

 

 

 

 

 

Net operating loss carryforwards

$

58,177

 

 

$

53,984

 

R&D tax credit

 

19,363

 

 

 

837

 

Deferred R&D expenses

 

36,095

 

 

 

32,729

 

Accrued expenses

 

840

 

 

 

1,903

 

Share-based compensation

 

2,423

 

 

 

978

 

Intangible assests

 

7,005

 

 

 

424

 

Other

 

91

 

 

 

 

Total deferred tax assets

 

123,994

 

 

 

90,855

 

Valuation allowance

 

(123,994

)

 

 

(90,855

)

Deferred tax assets, net of valuation allowance