XML 104 R89.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Guarantor Information Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Mar. 28, 2020
Dec. 28, 2019
Mar. 30, 2019
Dec. 29, 2018
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 5,403 $ 2,279    
Trade receivables, net 2,321 1,973    
Receivables due from affiliates 0 0    
Inventories 2,831 2,721    
Short-term lending due from affiliates 0 0    
Prepaid expenses 485 384    
Other current assets 535 618    
Assets held for sale 133 122    
Total current assets 11,708 8,097    
Property, plant and equipment, net 6,813 7,055    
Goodwill 35,062 35,546    
Investments in subsidiaries 0 0    
Intangible assets, net 48,259 48,652    
Long-term lending due from affiliates 0 0    
Other non-current assets 2,231 2,100    
TOTAL ASSETS 104,073 101,450    
Commercial paper and other short-term debt 6 6    
Current portion of long-term debt 1,242 1,022    
Short-term lending due to affiliates 0 0    
Trade payables 3,956 4,003    
Payables due to affiliates 0 0    
Accrued marketing 681 647    
Interest payable 374 384    
Other current liabilities 1,664 1,804    
Liabilities held for sale 11 9    
Total current liabilities 7,934 7,875    
Long-term debt 31,531 28,216    
Long-term borrowings due to affiliates 0 0    
Deferred income taxes 11,839 11,878    
Accrued postemployment costs 250 273    
Other non-current liabilities 1,395 1,459    
TOTAL LIABILITIES 52,949 49,701    
Redeemable noncontrolling interest 0 0    
Total shareholders’ equity 51,009 51,623    
Noncontrolling interest 115 126    
TOTAL EQUITY 51,124 51,749 $ 51,833 $ 51,775
TOTAL LIABILITIES AND EQUITY 104,073 101,450    
Eliminations        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0    
Trade receivables, net 0 0    
Receivables due from affiliates (586) (1,426)    
Inventories 0 0    
Short-term lending due from affiliates (5,919) (6,044)    
Prepaid expenses 0 0    
Other current assets (649) (701)    
Assets held for sale 0 0    
Total current assets (7,154) (8,171)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Investments in subsidiaries (117,016) (118,115)    
Intangible assets, net 0 0    
Long-term lending due from affiliates (2,207) (2,207)    
Other non-current assets 0 0    
TOTAL ASSETS (126,377) (128,493)    
Commercial paper and other short-term debt 0 0    
Current portion of long-term debt 0 0    
Short-term lending due to affiliates (5,919) (6,044)    
Trade payables 0 0    
Payables due to affiliates (586) (1,426)    
Accrued marketing 0 0    
Interest payable 0 0    
Other current liabilities (649) (701)    
Liabilities held for sale 0 0    
Total current liabilities (7,154) (8,171)    
Long-term debt 0 0    
Long-term borrowings due to affiliates (2,207) (2,207)    
Deferred income taxes 0 0    
Accrued postemployment costs 0 0    
Other non-current liabilities 0 0    
TOTAL LIABILITIES (9,361) (10,378)    
Redeemable noncontrolling interest 0 0    
Total shareholders’ equity (117,016) (118,115)    
Noncontrolling interest 0 0    
TOTAL EQUITY (117,016) (118,115)    
TOTAL LIABILITIES AND EQUITY (126,377) (128,493)    
Parent Guarantor | Reportable Legal Entities        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0    
Trade receivables, net 0 0    
Receivables due from affiliates 0 0    
Inventories 0 0    
Short-term lending due from affiliates 0 0    
Prepaid expenses 0 0    
Other current assets 0 0    
Assets held for sale 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Investments in subsidiaries 51,009 51,623    
Intangible assets, net 0 0    
Long-term lending due from affiliates 0 0    
Other non-current assets 0 0    
TOTAL ASSETS 51,009 51,623    
Commercial paper and other short-term debt 0 0    
Current portion of long-term debt 0 0    
Short-term lending due to affiliates 0 0    
Trade payables 0 0    
Payables due to affiliates 0 0    
Accrued marketing 0 0    
Interest payable 0 0    
Other current liabilities 0 0    
Liabilities held for sale 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Long-term borrowings due to affiliates 0 0    
Deferred income taxes 0 0    
Accrued postemployment costs 0 0    
Other non-current liabilities 0 0    
TOTAL LIABILITIES 0 0    
Redeemable noncontrolling interest 0 0    
Total shareholders’ equity 51,009 51,623    
Noncontrolling interest 0 0    
TOTAL EQUITY 51,009 51,623    
TOTAL LIABILITIES AND EQUITY 51,009 51,623    
Subsidiary Issuer | Reportable Legal Entities        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 4,605 1,404    
Trade receivables, net 1,146 836    
Receivables due from affiliates 296 633    
Inventories 1,901 1,832    
Short-term lending due from affiliates 1,432 1,399    
Prepaid expenses 321 193    
Other current assets 895 983    
Assets held for sale 13 13    
Total current assets 10,609 7,293    
Property, plant and equipment, net 4,353 4,420    
Goodwill 11,067 11,066    
Investments in subsidiaries 66,007 66,492    
Intangible assets, net 2,826 2,860    
Long-term lending due from affiliates 207 207    
Other non-current assets 950 850    
TOTAL ASSETS 96,019 93,188    
Commercial paper and other short-term debt 5 5    
Current portion of long-term debt 870 626    
Short-term lending due to affiliates 4,487 4,645    
Trade payables 2,453 2,445    
Payables due to affiliates 290 793    
Accrued marketing 240 249    
Interest payable 370 372    
Other current liabilities 1,507 266    
Liabilities held for sale 1 0    
Total current liabilities 10,223 9,401    
Long-term debt 31,229 27,912    
Long-term borrowings due to affiliates 2,000 2,000    
Deferred income taxes 1,373 1,307    
Accrued postemployment costs 28 34    
Other non-current liabilities 157 911    
TOTAL LIABILITIES 45,010 41,565    
Redeemable noncontrolling interest 0 0    
Total shareholders’ equity 51,009 51,623    
Noncontrolling interest 0 0    
TOTAL EQUITY 51,009 51,623    
TOTAL LIABILITIES AND EQUITY 96,019 93,188    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 798 875    
Trade receivables, net 1,175 1,137    
Receivables due from affiliates 290 793    
Inventories 930 889    
Short-term lending due from affiliates 4,487 4,645    
Prepaid expenses 164 191    
Other current assets 289 336    
Assets held for sale 120 109    
Total current assets 8,253 8,975    
Property, plant and equipment, net 2,460 2,635    
Goodwill 23,995 24,480    
Investments in subsidiaries 0 0    
Intangible assets, net 45,433 45,792    
Long-term lending due from affiliates 2,000 2,000    
Other non-current assets 1,281 1,250    
TOTAL ASSETS 83,422 85,132    
Commercial paper and other short-term debt 1 1    
Current portion of long-term debt 372 396    
Short-term lending due to affiliates 1,432 1,399    
Trade payables 1,503 1,558    
Payables due to affiliates 296 633    
Accrued marketing 441 398    
Interest payable 4 12    
Other current liabilities 806 2,239    
Liabilities held for sale 10 9    
Total current liabilities 4,865 6,645    
Long-term debt 302 304    
Long-term borrowings due to affiliates 207 207    
Deferred income taxes 10,466 10,571    
Accrued postemployment costs 222 239    
Other non-current liabilities 1,238 548    
TOTAL LIABILITIES 17,300 18,514    
Redeemable noncontrolling interest 0 0    
Total shareholders’ equity 66,007 66,492    
Noncontrolling interest 115 126    
TOTAL EQUITY 66,122 66,618    
TOTAL LIABILITIES AND EQUITY $ 83,422 $ 85,132