XML 159 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 28, 2019
Leases [Abstract]  
Components of Lease Costs and Supplemental Information
The components of our lease costs were (in millions):
 
December 28, 2019
Operating lease costs
$
191

Finance lease costs:
 
Amortization of right-of-use assets
27

Interest on lease liabilities
6

Short-term lease costs
13

Variable lease costs
1,270

Sublease income
(14
)
Total lease costs
$
1,493


Supplemental balance sheet information related to our leases was (in millions, except lease term and discount rate):
 
December 28, 2019
 
Operating
Leases
 
Finance
Leases
Right-of-use assets
$
542

 
$
185

Lease liabilities (current)
147

 
28

Lease liabilities (non-current)
454

 
158

 
 
 
 
Weighted average remaining lease term
6 years

 
9 years

Weighted average discount rate
4.0
%
 
3.4
%


Cash flows arising from lease transactions were (in millions):
 
December 28, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash inflows/(outflows) from operating leases
$
(196
)
Operating cash inflows/(outflows) from finance leases
(6
)
Financing cash inflows/(outflows) from finance leases
(28
)
Right-of-use assets obtained in exchange for lease liabilities:
 
Operating leases
42

Finance leases
12


Schedule of Future Minimum Lease Payments for Operating Leases
Future minimum lease payments for leases in effect at December 28, 2019 were (in millions):
 
Operating
Leases
 
Finance
Leases
2020
$
168

 
$
33

2021
131

 
74

2022
96

 
22

2023
69

 
10

2024
53

 
7

Thereafter
167

 
80

Total future undiscounted lease payments
684

 
226

Less imputed interest
(83
)
 
(40
)
Total lease liability
$
601

 
$
186


Schedule of Future Minimum Lease Payments for Finance Leases
Future minimum lease payments for leases in effect at December 28, 2019 were (in millions):
 
Operating
Leases
 
Finance
Leases
2020
$
168

 
$
33

2021
131

 
74

2022
96

 
22

2023
69

 
10

2024
53

 
7

Thereafter
167

 
80

Total future undiscounted lease payments
684

 
226

Less imputed interest
(83
)
 
(40
)
Total lease liability
$
601

 
$
186


Schedule of Future Minimum Rental Payments for Operating Leases
Minimum rental commitments under non-cancelable operating leases in effect at December 29, 2018 under the previous lease standard, ASC 840, were (in millions):
2019
$
185

2020
137

2021
105

2022
70

2023
49

Thereafter
148

Total
$
694