XML 69 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Guarantor Information (Notes)
12 Months Ended
Dec. 28, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Supplemental Guarantor Information Supplemental Guarantor Information
Kraft Heinz fully and unconditionally guarantees the notes issued by our 100% owned operating subsidiary, Kraft Heinz Foods Company. See Note 18, Debt, for additional descriptions of these guarantees. None of our other subsidiaries guarantee such notes.
Set forth below are the condensed consolidating financial statements presenting the results of operations, financial position, and cash flows of Kraft Heinz (as parent guarantor), Kraft Heinz Foods Company (as subsidiary issuer of the notes), and the non-guarantor subsidiaries on a combined basis and eliminations necessary to arrive at the total reported information on a consolidated basis. This condensed consolidating financial information has been prepared and presented pursuant to the SEC Regulation S-X Rule 3-10, “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or being Registered.” This information is not intended to present the financial position, results of operations, and cash flows of the individual companies or groups of companies in accordance with U.S. GAAP. Eliminations represent adjustments to eliminate investments in subsidiaries and intercompany balances and transactions between or among the parent guarantor, subsidiary issuer, and the non-guarantor subsidiaries.
The Kraft Heinz Company
Condensed Consolidating Statements of Income
For the Year Ended December 28, 2019
(in millions)
 
Parent Guarantor
 
Subsidiary Issuer
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
16,852

 
$
8,588

 
$
(463
)
 
$
24,977

Cost of products sold

 
11,042

 
6,251

 
(463
)
 
16,830

Gross profit

 
5,810

 
2,337

 

 
8,147

Selling, general and administrative expenses, excluding impairment losses

 
798

 
2,380

 

 
3,178

Goodwill impairment losses

 

 
1,197

 

 
1,197

Intangible asset impairment losses

 

 
702

 

 
702

Selling, general and administrative expenses

 
798

 
4,279

 

 
5,077

Intercompany service fees and other recharges

 
3,377

 
(3,377
)
 

 

Operating income/(loss)

 
1,635

 
1,435

 

 
3,070

Interest expense

 
1,283

 
78

 

 
1,361

Other expense/(income)

 
(128
)
 
(824
)
 

 
(952
)
Income/(loss) before income taxes

 
480

 
2,181

 

 
2,661

Provision for/(benefit from) income taxes

 
1

 
727

 

 
728

Equity in earnings/(losses) of subsidiaries
1,935

 
1,456

 

 
(3,391
)
 

Net income/(loss)
1,935

 
1,935

 
1,454

 
(3,391
)
 
1,933

Net income/(loss) attributable to noncontrolling interest

 

 
(2
)
 

 
(2
)
Net income/(loss) excluding noncontrolling interest
$
1,935

 
$
1,935

 
$
1,456

 
$
(3,391
)
 
$
1,935

 
 
 
 
 
 
 
 
 
 
Comprehensive income/(loss) excluding noncontrolling interest
$
1,856

 
$
1,856

 
$
1,379

 
$
(3,235
)
 
$
1,856

The Kraft Heinz Company
Condensed Consolidating Statements of Income
For the Year Ended December 29, 2018
(in millions)
 
Parent Guarantor
 
Subsidiary Issuer
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
17,317

 
$
9,481

 
$
(530
)
 
$
26,268

Cost of products sold

 
11,290

 
6,587

 
(530
)
 
17,347

Gross profit

 
6,027

 
2,894

 

 
8,921

Selling, general and administrative expenses, excluding impairment losses

 
803

 
2,387

 

 
3,190

Goodwill impairment losses

 

 
7,008

 

 
7,008

Intangible asset impairment losses

 

 
8,928

 

 
8,928

Selling, general and administrative expenses

 
803

 
18,323

 

 
19,126

Intercompany service fees and other recharges

 
3,865

 
(3,865
)
 

 

Operating income/(loss)

 
1,359

 
(11,564
)
 

 
(10,205
)
Interest expense

 
1,212

 
72

 

 
1,284

Other expense/(income)

 
(359
)
 
191

 

 
(168
)
Income/(loss) before income taxes

 
506

 
(11,827
)
 

 
(11,321
)
Provision for/(benefit from) income taxes

 
112

 
(1,179
)
 

 
(1,067
)
Equity in earnings/(losses) of subsidiaries
(10,192
)
 
(10,586
)
 

 
20,778

 

Net income/(loss)
(10,192
)
 
(10,192
)
 
(10,648
)
 
20,778

 
(10,254
)
Net income/(loss) attributable to noncontrolling interest

 

 
(62
)
 

 
(62
)
Net income/(loss) excluding noncontrolling interest
$
(10,192
)
 
$
(10,192
)
 
$
(10,586
)
 
$
20,778

 
$
(10,192
)
 
 
 
 
 
 
 
 
 
 
Comprehensive income/(loss) excluding noncontrolling interest
$
(11,081
)
 
$
(11,081
)
 
$
(11,550
)
 
$
22,631

 
$
(11,081
)
The Kraft Heinz Company
Condensed Consolidating Statements of Income
For the Year Ended December 30, 2017
(in millions)
 
Parent Guarantor
 
Subsidiary Issuer
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
17,397

 
$
9,247

 
$
(568
)
 
$
26,076

Cost of products sold

 
11,147

 
6,464

 
(568
)
 
17,043

Gross profit

 
6,250

 
2,783

 

 
9,033

Selling, general and administrative expenses, excluding impairment losses

 
695

 
2,232

 

 
2,927

Goodwill impairment losses

 

 

 

 

Intangible asset impairment losses

 

 
49

 

 
49

Selling, general and administrative expenses

 
695

 
2,281

 

 
2,976

Intercompany service fees and other recharges

 
4,307

 
(4,307
)
 

 

Operating income/(loss)

 
1,248

 
4,809

 

 
6,057

Interest expense

 
1,189

 
45

 

 
1,234

Other expense/(income)

 
(535
)
 
(92
)
 

 
(627
)
Income/(loss) before income taxes

 
594

 
4,856

 

 
5,450

Provision for/(benefit from) income taxes

 
(243
)
 
(5,239
)
 

 
(5,482
)
Equity in earnings/(losses) of subsidiaries
10,941

 
10,104

 

 
(21,045
)
 

Net income/(loss)
10,941

 
10,941

 
10,095

 
(21,045
)
 
10,932

Net income/(loss) attributable to noncontrolling interest

 

 
(9
)
 

 
(9
)
Net income/(loss) excluding noncontrolling interest
$
10,941

 
$
10,941

 
$
10,104

 
$
(21,045
)
 
$
10,941

 
 
 
 
 
 
 
 
 
 
Comprehensive income/(loss) excluding noncontrolling interest
$
11,516

 
$
11,516

 
$
7,711

 
$
(19,227
)
 
$
11,516


The Kraft Heinz Company
Condensed Consolidating Balance Sheets
As of December 28, 2019
(in millions)
 
Parent Guarantor
 
Subsidiary Issuer
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
1,404

 
$
875

 
$

 
$
2,279

Trade receivables, net

 
836

 
1,137

 

 
1,973

Receivables due from affiliates

 
633

 
793

 
(1,426
)
 

Income taxes receivable

 
714

 
160

 
(701
)
 
173

Inventories

 
1,832

 
889

 

 
2,721

Short-term lending due from affiliates

 
1,399

 
4,645

 
(6,044
)
 

Prepaid expenses

 
193

 
191

 

 
384

Other current assets

 
269

 
176

 

 
445

Assets held for sale

 
13

 
109

 

 
122

Total current assets

 
7,293

 
8,975

 
(8,171
)
 
8,097

Property, plant and equipment, net

 
4,420

 
2,635

 

 
7,055

Goodwill

 
11,066

 
24,480

 

 
35,546

Investments in subsidiaries
51,623

 
66,492

 

 
(118,115
)
 

Intangible assets, net

 
2,860

 
45,792

 

 
48,652

Long-term lending due from affiliates

 
207

 
2,000

 
(2,207
)
 

Other non-current assets

 
850

 
1,250

 

 
2,100

TOTAL ASSETS
$
51,623

 
$
93,188

 
$
85,132

 
$
(128,493
)
 
$
101,450

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Commercial paper and other short-term debt
$

 
$
5

 
$
1

 
$

 
$
6

Current portion of long-term debt

 
626

 
396

 

 
1,022

Short-term lending due to affiliates

 
4,645

 
1,399

 
(6,044
)
 

Trade payables

 
2,445

 
1,558

 

 
4,003

Payables due to affiliates

 
793

 
633

 
(1,426
)
 

Accrued marketing

 
249

 
398

 

 
647

Interest payable

 
372

 
12

 

 
384

Other current liabilities

 
266

 
2,239

 
(701
)
 
1,804

Liabilities held for sale

 

 
9

 

 
9

Total current liabilities

 
9,401

 
6,645

 
(8,171
)
 
7,875

Long-term debt

 
27,912

 
304

 

 
28,216

Long-term borrowings due to affiliates

 
2,000

 
207

 
(2,207
)
 

Deferred income taxes

 
1,307

 
10,571

 

 
11,878

Accrued postemployment costs

 
34

 
239

 

 
273

Other non-current liabilities

 
911

 
548

 

 
1,459

TOTAL LIABILITIES

 
41,565

 
18,514

 
(10,378
)
 
49,701

Redeemable noncontrolling interest

 

 

 

 

Total shareholders’ equity
51,623

 
51,623

 
66,492

 
(118,115
)
 
51,623

Noncontrolling interest

 

 
126

 

 
126

TOTAL EQUITY
51,623

 
51,623

 
66,618

 
(118,115
)
 
51,749

TOTAL LIABILITIES AND EQUITY
$
51,623

 
$
93,188

 
$
85,132

 
$
(128,493
)
 
$
101,450

The Kraft Heinz Company
Condensed Consolidating Balance Sheets
As of December 29, 2018
(in millions)
 
Parent Guarantor
 
Subsidiary Issuer
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
202

 
$
928

 
$

 
$
1,130

Trade receivables, net

 
933

 
1,196

 

 
2,129

Receivables due from affiliates

 
870

 
341

 
(1,211
)
 

Income taxes receivable

 
701

 
9

 
(558
)
 
152

Inventories

 
1,783

 
884

 

 
2,667

Short-term lending due from affiliates

 
1,787

 
3,753

 
(5,540
)
 

Prepaid expenses

 
198

 
202

 

 
400

Other current assets

 
776

 
445

 

 
1,221

Assets held for sale

 
75

 
1,301

 

 
1,376

Total current assets

 
7,325

 
9,059

 
(7,309
)
 
9,075

Property, plant and equipment, net

 
4,524

 
2,554

 

 
7,078

Goodwill

 
11,067

 
25,436

 

 
36,503

Investments in subsidiaries
51,657

 
67,867

 

 
(119,524
)
 

Intangible assets, net

 
3,010

 
46,458

 

 
49,468

Long-term lending due from affiliates

 

 
2,000

 
(2,000
)
 

Other non-current assets

 
316

 
1,021

 

 
1,337

TOTAL ASSETS
$
51,657

 
$
94,109

 
$
86,528

 
$
(128,833
)
 
$
103,461

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Commercial paper and other short-term debt
$

 
$

 
$
21

 
$

 
$
21

Current portion of long-term debt

 
363

 
14

 

 
377

Short-term lending due to affiliates

 
3,753

 
1,787

 
(5,540
)
 

Trade payables

 
2,563

 
1,590

 

 
4,153

Payables due to affiliates

 
341

 
870

 
(1,211
)
 

Accrued marketing

 
282

 
440

 

 
722

Interest payable

 
394

 
14

 

 
408

Other current liabilities

 
888

 
1,437

 
(558
)
 
1,767

Liabilities held for sale

 

 
55

 

 
55

Total current liabilities

 
8,584

 
6,228

 
(7,309
)
 
7,503

Long-term debt

 
29,872

 
898

 

 
30,770

Long-term borrowings due to affiliates

 
2,000

 
12

 
(2,012
)
 

Deferred income taxes

 
1,314

 
10,888

 

 
12,202

Accrued postemployment costs

 
89

 
217

 

 
306

Other non-current liabilities

 
593

 
309

 

 
902

TOTAL LIABILITIES

 
42,452

 
18,552

 
(9,321
)
 
51,683

Redeemable noncontrolling interest

 

 
3

 

 
3

Total shareholders’ equity
51,657

 
51,657

 
67,855

 
(119,512
)
 
51,657

Noncontrolling interest

 

 
118

 

 
118

TOTAL EQUITY
51,657

 
51,657

 
67,973

 
(119,512
)
 
51,775

TOTAL LIABILITIES AND EQUITY
$
51,657

 
$
94,109

 
$
86,528

 
$
(128,833
)
 
$
103,461


The Kraft Heinz Company
Condensed Consolidating Statements of Cash Flows
For the Year Ended December 28, 2019
(in millions)
 
Parent Guarantor
 
Subsidiary Issuer
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net cash provided by/(used for) operating activities
$
1,953

 
$
3,308

 
$
244

 
$
(1,953
)
 
$
3,552

CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(365
)
 
(403
)
 

 
(768
)
Payments to acquire business, net of cash acquired

 
(199
)
 

 

 
(199
)
Net proceeds from/(payments on) intercompany lending activities

 
2,248

 
723

 
(2,971
)
 

Additional investments in subsidiaries
(20
)
 
(51
)
 

 
71

 

Proceeds from net investment hedges

 
604

 
(14
)
 

 
590

Proceeds from sale of business, net of cash disposed

 

 
1,875

 

 
1,875

Other investing activities, net

 
52

 
(39
)
 

 
13

Net cash provided by/(used for) investing activities
(20
)
 
2,289

 
2,142

 
(2,900
)
 
1,511

CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Repayments of long-term debt

 
(4,568
)
 
(227
)
 

 
(4,795
)
Proceeds from issuance of long-term debt

 
2,969

 
(2
)
 

 
2,967

Debt prepayment and extinguishment costs

 
(99
)
 

 

 
(99
)
Proceeds from issuance of commercial paper

 
557

 

 

 
557

Repayments of commercial paper

 
(557
)
 

 

 
(557
)
Net proceeds from/(payments on) intercompany borrowing activities

 
(723
)
 
(2,248
)
 
2,971

 

Dividends paid
(1,953
)
 
(1,953
)
 

 
1,953

 
(1,953
)
Other intercompany capital stock transactions

 
20

 
51

 
(71
)
 

Other financing activities, net
20

 
(41
)
 
(12
)
 

 
(33
)
Net cash provided by/(used for) financing activities
(1,933
)
 
(4,395
)
 
(2,438
)
 
4,853

 
(3,913
)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

 
(6
)
 

 
(6
)
Cash, cash equivalents, and restricted cash:
 
 
 
 
 
 
 
 
 
Net increase/(decrease)

 
1,202

 
(58
)
 

 
1,144

Balance at beginning of period

 
202

 
934

 

 
1,136

Balance at end of period
$

 
$
1,404

 
$
876

 
$

 
$
2,280

The Kraft Heinz Company
Condensed Consolidating Statements of Cash Flows
For the Year Ended December 29, 2018
(in millions)
 
Parent Guarantor
 
Subsidiary Issuer
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net cash provided by/(used for) operating activities
$
3,183

 
$
1,928

 
$
656

 
$
(3,193
)
 
$
2,574

CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Cash receipts on sold receivables

 

 
1,296

 

 
1,296

Capital expenditures

 
(339
)
 
(487
)
 

 
(826
)
Payments to acquire business, net of cash acquired

 
(245
)
 
(3
)
 

 
(248
)
Net proceeds from/(payments on) intercompany lending activities

 
1,626

 
206

 
(1,832
)
 

Additional investments in subsidiaries

 
(41
)
 

 
41

 

Proceeds from net investment hedges

 
24

 

 

 
24

Return of capital
7

 

 

 
(7
)
 

Proceeds from sale of business, net of cash disposed

 

 
18

 

 
18

Other investing activities, net

 
7

 
17

 

 
24

Net cash provided by/(used for) investing activities
7

 
1,032

 
1,047

 
(1,798
)
 
288

CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Repayments of long-term debt

 
(2,550
)
 
(163
)
 

 
(2,713
)
Proceeds from issuance of long-term debt

 
2,990

 

 

 
2,990

Proceeds from issuance of commercial paper

 
2,784

 

 

 
2,784

Repayments of commercial paper

 
(3,213
)
 

 

 
(3,213
)
Net proceeds from/(payments on) intercompany borrowing activities

 
(206
)
 
(1,626
)
 
1,832

 

Dividends paid
(3,183
)
 
(3,183
)
 
(10
)
 
3,193

 
(3,183
)
Other intercompany capital stock transactions

 
(7
)
 
41

 
(34
)
 

Other financing activities, net
(7
)
 
(17
)
 
(4
)
 

 
(28
)
Net cash provided by/(used for) financing activities
(3,190
)
 
(3,402
)
 
(1,762
)
 
4,991

 
(3,363
)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

 
(132
)
 

 
(132
)
Cash, cash equivalents, and restricted cash:
 
 
 
 
 
 
 
 
 
Net increase/(decrease)

 
(442
)
 
(191
)
 

 
(633
)
Balance at beginning of period

 
644

 
1,125

 

 
1,769

Balance at end of period
$

 
$
202

 
$
934

 
$

 
$
1,136

The Kraft Heinz Company
Condensed Consolidating Statements of Cash Flows
For the Year Ended December 30, 2017
(in millions)
 
Parent Guarantor
 
Subsidiary Issuer
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net cash provided by/(used for) operating activities
$
2,888

 
$
1,497

 
$
(996
)
 
$
(2,888
)
 
$
501

CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Cash receipts on sold receivables

 

 
2,286

 

 
2,286

Capital expenditures

 
(757
)
 
(437
)
 

 
(1,194
)
Net proceeds from/(payments on) intercompany lending activities

 
641

 
(542
)
 
(99
)
 

Additional investments in subsidiaries
(21
)
 

 

 
21

 

Proceeds from net investment hedges

 
6

 

 

 
6

Other investing activities, net

 
56

 
23

 

 
79

Net cash provided by/(used for) investing activities
(21
)
 
(54
)
 
1,330

 
(78
)
 
1,177

CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Repayments of long-term debt

 
(2,628
)
 
(13
)
 

 
(2,641
)
Proceeds from issuance of long-term debt

 
1,496

 

 

 
1,496

Proceeds from issuance of commercial paper

 
6,043

 

 

 
6,043

Repayments of commercial paper

 
(6,249
)
 

 

 
(6,249
)
Net proceeds from/(payments on) intercompany borrowing activities

 
542

 
(641
)
 
99

 

Dividends paid-common stock
(2,888
)
 
(2,888
)
 

 
2,888

 
(2,888
)
Other intercompany capital stock transactions

 
21

 

 
(21
)
 

Other financing activities, net
21

 
(5
)
 
2

 

 
18

Net cash provided by/(used for) financing activities
(2,867
)
 
(3,668
)
 
(652
)
 
2,966

 
(4,221
)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

 
57

 

 
57

Cash, cash equivalents, and restricted cash:
 
 
 
 
 
 
 
 
 
Net increase/(decrease)

 
(2,225
)
 
(261
)
 

 
(2,486
)
Balance at beginning of period

 
2,869

 
1,386

 

 
4,255

Balance at end of period
$

 
$
644

 
$
1,125

 
$

 
$
1,769


The following tables provide a reconciliation of cash and cash equivalents, as reported on our condensed consolidating balance sheets, to cash, cash equivalents, and restricted cash, as reported on our condensed consolidating statements of cash flows (in millions):
 
December 28, 2019
 
Parent Guarantor
 
Subsidiary Issuer
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Cash and cash equivalents
$

 
$
1,404

 
$
875

 
$

 
$
2,279

Restricted cash included in other current assets

 

 
1

 

 
1

Restricted cash included in other non-current assets

 

 

 

 

Cash, cash equivalents, and restricted cash
$

 
$
1,404

 
$
876

 
$

 
$
2,280

 
December 29, 2018
 
Parent Guarantor
 
Subsidiary Issuer
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Cash and cash equivalents
$

 
$
202

 
$
928

 
$

 
$
1,130

Restricted cash included in other current assets

 

 
1

 

 
1

Restricted cash included in other non-current assets

 

 
5

 

 
5

Cash, cash equivalents, and restricted cash
$

 
$
202

 
$
934

 
$

 
$
1,136