XML 46 R149.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting Segment Adjusted EBITDA (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 28, 2019
Dec. 29, 2018
Dec. 30, 2017
Segment Reporting Information [Line Items]      
Depreciation and amortization (excluding integration and restructuring expenses) $ (985) $ (919) $ (907)
Integration and restructuring expenses (102) (297) (583)
Deal costs (19) (23) 0
Unrealized gains/(losses) on commodity hedges 57 (21) (19)
Impairment losses (1,899) (15,936) (49)
Equity award compensation expense (excluding integration and restructuring expenses) (46) (33) (49)
Operating income/(loss) 3,070 (10,205) 6,057
Interest expense 1,361 1,284 1,234
Other expense/(income) (952) (168) (627)
Income/(loss) before income taxes 2,661 (11,321) 5,450
United States      
Segment Reporting Information [Line Items]      
Segment Adjusted EBITDA 4,809 5,218 5,873
Canada      
Segment Reporting Information [Line Items]      
Segment Adjusted EBITDA 487 608 636
EMEA      
Segment Reporting Information [Line Items]      
Segment Adjusted EBITDA 661 724 673
Rest of World      
Segment Reporting Information [Line Items]      
Segment Adjusted EBITDA 363 635 590
General corporate expenses      
Segment Reporting Information [Line Items]      
Segment Adjusted EBITDA $ (256) $ (161) $ (108)