XML 127 R43.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 28, 2019
Leases [Abstract]  
Components of Lease Costs and Supplemental Information
Supplemental balance sheet information related to our leases was (in millions, except lease term and discount rate):
 
September 28, 2019
 
Operating
Leases
 
Finance
Leases
Right-of-use assets
$
557

 
$
183

Lease liabilities (current)
153

 
28

Lease liabilities (non-current)
467

 
157

 
 
 
 
Weighted average remaining lease term
6 years

 
9 years

Weighted average discount rate
4.1
%
 
3.4
%

Cash flows arising from lease transactions were (in millions):
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 28, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
Operating cash inflows/(outflows) from operating leases
$
(48
)
 
$
(146
)
Operating cash inflows/(outflows) from finance leases
(2
)
 
(5
)
Financing cash inflows/(outflows) from finance leases
(7
)
 
(20
)
Right-of-use assets obtained in exchange for lease liabilities:
 
 
 
Operating leases
4

 
31

Finance leases
8

 
8


The components of our lease costs were (in millions):
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 28, 2019
Operating lease costs
$
49

 
$
145

Finance lease costs:
 
 
 
Amortization of right-of-use assets
6

 
19

Interest on lease liabilities
2

 
5

Short-term lease costs
3

 
9

Variable lease costs
325

 
976

Sublease income
(4
)
 
(11
)
Total lease costs
$
381

 
$
1,143


Schedule of Future Minimum Lease Payments
Future minimum lease payments for leases in effect at September 28, 2019 were (in millions):
 
Operating
Leases
 
Finance
Leases
2019 (excluding the nine months ended September 28, 2019)
$
49

 
$
9

2020
165

 
32

2021
128

 
70

2022
93

 
21

2023
66

 
9

Thereafter
206

 
85

Total future undiscounted lease payments
707

 
226

Less imputed interest
(87
)
 
(41
)
Total lease liability
$
620

 
$
185


Schedule of Future Minimum Lease Payments
Future minimum lease payments for leases in effect at September 28, 2019 were (in millions):
 
Operating
Leases
 
Finance
Leases
2019 (excluding the nine months ended September 28, 2019)
$
49

 
$
9

2020
165

 
32

2021
128

 
70

2022
93

 
21

2023
66

 
9

Thereafter
206

 
85

Total future undiscounted lease payments
707

 
226

Less imputed interest
(87
)
 
(41
)
Total lease liability
$
620

 
$
185


Schedule of Future Minimum Rental Payments for Operating Leases
Minimum rental commitments under non-cancelable operating leases in effect at December 29, 2018 under the previous lease standard, ASC 840, were (in millions):
2019
$
185

2020
137

2021
105

2022
70

2023
49

Thereafter
148

Total
$
694