XML 99 R32.htm IDEA: XBRL DOCUMENT v3.19.3
Restatement of Previously Issued Condensed Consolidated Financial Statements (Tables)
9 Months Ended
Sep. 28, 2019
Accounting Changes and Error Corrections [Abstract]  
Restatement of Condensed Consolidated Financial Statements
The Kraft Heinz Company
Condensed Consolidated Statement of Income
(in millions, except per share data)
 
For the Three Months Ended September 29, 2018
 
As Previously Reported
 
Restatement Impacts
 
Restatement Reference
 
As Restated
Net sales
$
6,378

 
$
5

 
(f)
 
$
6,383

Cost of products sold
4,271

 
18

 
(a)(b)(f)
 
4,289

Gross profit
2,107

 
(13
)
 
 
 
2,094

Selling, general and administrative expenses, excluding impairment losses
803

 

 
(f)
 
803

Goodwill impairment losses

 

 
 
 

Intangible asset impairment losses
234

 
(17
)
 
(e)
 
217

Selling, general and administrative expenses
1,037

 
(17
)
 
 
 
1,020

Operating income/(loss)
1,070

 
4

 
 
 
1,074

Interest expense
327

 
(1
)
 
(b)(f)
 
326

Other expense/(income)
(71
)
 

 
 
 
(71
)
Income/(loss) before income taxes
814

 
5

 
 
 
819

Provision for/(benefit from) income taxes
186

 
15

 
(a)(b)(d)(e)(f)
 
201

Net income/(loss)
628

 
(10
)
 
 
 
618

Net income/(loss) attributable to noncontrolling interest
(2
)
 
1

 
(f)
 
(1
)
Net income/(loss) attributable to common shareholders
$
630

 
$
(11
)
 
 
 
$
619

Per share data applicable to common shareholders:
 
 
 
 
 
 
 
Basic earnings/(loss)
$
0.52

 
$
(0.01
)
 
 
 
$
0.51

Diluted earnings/(loss)
0.51

 
(0.01
)
 
 
 
0.50

(a) Supplier Rebates—The correction of these misstatements resulted in an increase to cost of products sold of $13 million and a decrease to provision for income taxes of $2 million for the three months ended September 29, 2018.
(b) Capital Leases—The correction of these misstatements resulted in an increase to cost of products sold of less than $1 million, a decrease to interest expense of $1 million, and an increase to provision for income taxes of less than $1 million for the three months ended September 29, 2018.
(c) Balance Sheet Misclassifications—None.
(d) Income Taxes—The correction of these misstatements resulted in an increase to provision for income taxes of $14 million for the three months ended September 29, 2018.
(e) Impairments—The correction of these misstatements resulted in a decrease to SG&A of $17 million and an increase to provision for income taxes of $4 million for the three months ended September 29, 2018.
(f) Other—The correction of these misstatements resulted in an increase to net sales of $5 million, an increase to cost of products sold of $5 million, an increase to SG&A of less than $1 million, a decrease to interest expense of less than $1 million, a decrease to provision for income taxes of $1 million, and a decrease to net loss attributable to noncontrolling interest of $1 million for the three months ended September 29, 2018.
The Kraft Heinz Company
Condensed Consolidated Statement of Income
(in millions, except per share data)
 
For the Nine Months Ended September 29, 2018
 
As Previously Reported
 
Restatement Impacts(1)
 
Restatement Reference
 
As Restated
Net sales
$
19,368

 
$
9

 
(f)
 
$
19,377

Cost of products sold
12,651

 
21

 
(a)(b)(f)
 
12,672

Gross profit
6,717

 
(12
)
 
 
 
6,705

Selling, general and administrative expenses, excluding impairment losses
2,338

 
(15
)
 
(f)
 
2,323

Goodwill impairment losses
164

 
(31
)
 
(e)
 
133

Intangible asset impairment losses
335

 
(17
)
 
(e)
 
318

Selling, general and administrative expenses
2,837

 
(63
)
 
 
 
2,774

Operating income/(loss)
3,880

 
51

 
 
 
3,931

Interest expense
962

 
(3
)
 
(b)(f)
 
959

Other expense/(income)
(196
)
 
15

 
 
 
(181
)
Income/(loss) before income taxes
3,114

 
39

 
 
 
3,153

Provision for/(benefit from) income taxes
738

 
41

 
(a)(b)(d)(e)(f)
 
779

Net income/(loss)
2,376

 
(2
)
 
 
 
2,374

Net income/(loss) attributable to noncontrolling interest
(3
)
 
1

 
(f)
 
(2
)
Net income/(loss) attributable to common shareholders
$
2,379

 
$
(3
)
 
 
 
$
2,376

Per share data applicable to common shareholders:
 
 
 
 
 
 
 
Basic earnings/(loss)
$
1.95

 
$

 
 
 
$
1.95

Diluted earnings/(loss)
1.94

 

 
 
 
1.94

(1)
We have reclassified our $15 million pre-tax loss on the sale of our South African business from SG&A to other expense/(income) in order to conform with current period presentation. This reclassification has been included in the restatement impacts column above.
(a) Supplier Rebates—The correction of these misstatements resulted in an increase to cost of products sold of $22 million and a decrease to provision for income taxes of $3 million for the nine months ended September 29, 2018.
(b) Capital Leases—The correction of these misstatements resulted in an increase to cost of products sold of $1 million, a decrease to interest expense of $3 million, and an increase to provision for income taxes of less than $1 million for the nine months ended September 29, 2018.
(c) Balance Sheet Misclassifications—None.
(d) Income Taxes—The correction of these misstatements resulted in an increase to provision for income taxes of $40 million for the nine months ended September 29, 2018.
(e) Impairments—The correction of these misstatements resulted in a decrease to SG&A of $48 million and an increase to provision for income taxes of $4 million for the nine months ended September 29, 2018.
(f) Other—The correction of these misstatements resulted in an increase to net sales of $9 million, a decrease to cost of products sold of $2 million, an increase to SG&A of less than $1 million, a decrease to interest expense of less than $1 million, an increase to provision for income taxes of less than $1 million, and a decrease to net loss attributable to noncontrolling interest of $1 million for the nine months ended September 29, 2018.
The Kraft Heinz Company
Consolidated Statement of Cash Flows
(in millions)
 
For the Nine Months Ended September 29, 2018
 
As Previously Reported
 
Restatement Impacts
 
Restatement Reference
 
As Restated
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
Net income/(loss)
$
2,376

 
$
(2
)
 
(a)(b)(d)(e)(f)
 
$
2,374

Adjustments to reconcile net income/(loss) to operating cash flows:
 
 
 

 
 
 
 

Depreciation and amortization
736

 
(24
)
 
(b)(f)
 
712

Amortization of postretirement benefit plans prior service costs/(credits)
(261
)
 

 
 
 
(261
)
Equity award compensation expense
44

 

 
 
 
44

Deferred income tax provision/(benefit)
96

 
8

 
(a)(d)(e)(f)
 
104

Postemployment benefit plan contributions
(64
)
 

 
 
 
(64
)
Goodwill and intangible asset impairment losses
499

 
(48
)
 
(e)
 
451

Nonmonetary currency devaluation
131

 

 
 
 
131

Loss/(gain) on sale of business
15

 

 
 
 
15

Other items, net
21

 
(1
)
 
(a)(f)
 
20

Changes in current assets and liabilities:
 
 
 
 
 
 
 
Trade receivables
(2,154
)
 

 
 
 
(2,154
)
Inventories
(663
)
 
18

 
(c)(f)
 
(645
)
Accounts payable
145

 
(15
)
 
(f)
 
130

Other current assets
(105
)
 
2

 
(a)(c)
 
(103
)
Other current liabilities
83

 
41

 
(a)(b)(d)(f)
 
124

Net cash provided by/(used for) operating activities
899

 
(21
)
 
 
 
878

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
Cash receipts on sold receivables
1,296

 

 
 
 
1,296

Capital expenditures
(594
)
 

 
 
 
(594
)
Payments to acquire business, net of cash acquired
(248
)
 

 
 
 
(248
)
Proceeds from sale of business
18

 

 
 
 
18

Other investing activities, net
13

 

 
 
 
13

Net cash provided by/(used for) investing activities
485

 

 
 
 
485

CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
Repayments of long-term debt
(2,727
)
 
21

 
(b)(f)
 
(2,706
)
Proceeds from issuance of long-term debt
2,990

 

 
 
 
2,990

Proceeds from issuance of commercial paper
2,485

 

 
 
 
2,485

Repayments of commercial paper
(1,950
)
 

 
 
 
(1,950
)
Dividends paid - common stock
(2,421
)
 

 
 
 
(2,421
)
Other financing activities, net
(35
)
 

 
 
 
(35
)
Net cash provided by/(used for) financing activities
(1,658
)
 
21

 
 
 
(1,637
)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
(128
)
 

 
 
 
(128
)
Cash, cash equivalents, and restricted cash
 
 
 
 
 
 
 
Net increase/(decrease)
(402
)
 

 
 
 
(402
)
Balance at beginning of period
1,769

 

 
 
 
1,769

Balance at end of period
$
1,367

 
$

 
 
 
$
1,367

NON-CASH INVESTING ACTIVITIES:
 
 
 
 
 
 
 
Beneficial interest obtained in exchange for securitized trade receivables
$
938

 
$

 
 
 
$
938


The Kraft Heinz Company
Condensed Consolidated Statement of Comprehensive Income
(in millions)
 
For the Three Months Ended September 29, 2018
 
As Previously Reported
 
Restatement Impacts
 
Restatement Reference
 
As Restated
Net income/(loss)
$
628

 
$
(10
)
 
(a)(b)(d)(e)(f)
 
$
618

Other comprehensive income/(loss), net of tax:
 
 
 
 
 
 
 
Foreign currency translation adjustments
(146
)
 
2

 
(b)(d)(e)
 
(144
)
Net deferred gains/(losses) on net investment hedges
13

 

 
 
 
13

Amounts excluded from the effectiveness assessment of net investment hedges
3

 

 
 
 
3

Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)
(2
)
 

 
 
 
(2
)
Net deferred gains/(losses) on cash flow hedges
(16
)
 

 
 
 
(16
)
Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)
12

 

 
 
 
12

Net actuarial gains/(losses) arising during the period
17

 

 
 
 
17

Net postemployment benefit losses/(gains) reclassified to net income/(loss)
(58
)
 

 
 
 
(58
)
Total other comprehensive income/(loss)
(177
)
 
2

 
 
 
(175
)
Total comprehensive income/(loss)
451

 
(8
)
 
 
 
443

Comprehensive income/(loss) attributable to noncontrolling interest
(4
)
 
1

 
(f)
 
(3
)
Comprehensive income/(loss) attributable to Kraft Heinz
$
455

 
$
(9
)
 
 
 
$
446

The $10 million decrease to net income was primarily driven by misstatements in the income taxes and supplier rebates categories, partially offset by misstatements in the impairments, capital leases, and other categories. See additional descriptions of the net income impacts in the consolidated statement of income for the three months ended September 29, 2018 section above.
The $2 million change to foreign currency translation adjustments is the result of misstatements in the income taxes, capital leases, and impairments categories.
The Kraft Heinz Company
Condensed Consolidated Statement of Comprehensive Income
(in millions)
 
For the Nine Months Ended September 29, 2018
 
As Previously Reported
 
Restatement Impacts
 
Restatement Reference
 
As Restated
Net income/(loss)
$
2,376

 
$
(2
)
 
(a)(b)(d)(e)(f)
 
$
2,374

Other comprehensive income/(loss), net of tax:
 
 
 
 
 
 
 
Foreign currency translation adjustments
(817
)
 
8

 
(b)(d)(e)
 
(809
)
Net deferred gains/(losses) on net investment hedges
158

 

 
 
 
158

Amounts excluded from the effectiveness assessment of net investment hedges
3

 

 
 
 
3

Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)
(2
)
 

 
 
 
(2
)
Net deferred gains/(losses) on cash flow hedges
40

 

 
 
 
40

Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)
(10
)
 

 
 
 
(10
)
Net actuarial gains/(losses) arising during the period
70

 

 
 
 
70

Net postemployment benefit losses/(gains) reclassified to net income/(loss)
(133
)
 

 
 
 
(133
)
Total other comprehensive income/(loss)
(691
)
 
8

 
 
 
(683
)
Total comprehensive income/(loss)
1,685

 
6

 
 
 
1,691

Comprehensive income/(loss) attributable to noncontrolling interest
(16
)
 
1

 
(f)
 
(15
)
Comprehensive income/(loss) attributable to Kraft Heinz
$
1,701

 
$
5

 
 
 
$
1,706

The $2 million decrease to net income was primarily driven by misstatements in the income taxes and supplier rebates categories, partially offset by misstatements in the impairments, other, and capital leases categories. See additional descriptions of the net income impacts in the consolidated statement of income for the nine months ended September 29, 2018 section above.
The $8 million change in foreign currency translation adjustments is the result of misstatements in the income taxes, capital leases, and impairments categories.
The Kraft Heinz Company
Condensed Consolidated Balance Sheet
(in millions, except per share data)
 
September 29, 2018
 
As Previously Reported
 
Restatement Impacts
 
Restatement Reference
 
As Restated
ASSETS
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,366

 
$

 
 
 
$
1,366

Trade receivables (net of allowances of $24 at September 29, 2018)
2,032

 

 
 
 
2,032

Sold receivables

 

 
 
 

Income taxes receivable
195

 
8

 
(a)(b)(d)(f)
 
203

Inventories
3,287

 
(73
)
 
(c)(f)
 
3,214

Prepaid expenses
389

 

 
 
 
389

Other current assets
321

 
31

 
(a)(c)
 
352

Total current assets
7,590

 
(34
)
 
 
 
7,556

Property, plant and equipment, net
7,216

 
(142
)
 
(b)(f)
 
7,074

Goodwill
44,308

 
31

 
(e)(f)
 
44,339

Intangible assets, net
58,727

 

 
 
 
58,727

Other non-current assets
1,889

 
(10
)
 
(d)
 
1,879

TOTAL ASSETS
$
119,730

 
$
(155
)
 
 
 
$
119,575

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
Commercial paper and other short-term debt
$
973

 
$

 
 
 
$
973

Current portion of long-term debt
405

 
(34
)
 
(b)(f)
 
371

Trade payables
4,312

 
(74
)
 
(f)
 
4,238

Accrued marketing
494

 

 
 
 
494

Interest payable
315

 

 
 
 
315

Other current liabilities
1,082

 
149

 
(a)(f)
 
1,231

Total current liabilities
7,581

 
41

 
 
 
7,622

Long-term debt
30,998

 
(111
)
 
(b)(f)
 
30,887

Deferred income taxes
14,215

 
9

 
(a)(d)(f)
 
14,224

Accrued postemployment costs
394

 

 
 
 
394

Other non-current liabilities
964

 
71

 
(a)
 
1,035

TOTAL LIABILITIES
54,152

 
10

 
 
 
54,162

Commitments and Contingencies
 
 
 
 
 
 
 
Redeemable noncontrolling interest
6

 

 
 
 
6

Equity:
 
 
 
 
 
 
 
Common stock, $0.01 par value (5,000 shares authorized; 1,222 shares issued and 1,219 shares outstanding at September 29, 2018)
12

 

 
 
 
12

Additional paid-in capital
58,793

 
(77
)
 
(c)
 
58,716

Retained earnings/(deficit)
8,576

 
(97
)
 
(a)(b)(c)(d)(e)(f)
 
8,479

Accumulated other comprehensive income/(losses)
(1,732
)
 
8

 
(b)(d)(e)
 
(1,724
)
Treasury stock, at cost (3 shares at September 29, 2018)
(264
)
 

 
 
 
(264
)
Total shareholders' equity
65,385

 
(166
)
 
 
 
65,219

Noncontrolling interest
187

 
1

 
(f)
 
188

TOTAL EQUITY
65,572

 
(165
)
 
 
 
65,407

TOTAL LIABILITIES AND EQUITY
$
119,730

 
$
(155
)
 
 
 
$
119,575

(a) Supplier Rebates—The correction of these misstatements resulted in an increase to income taxes receivable of $1 million, a decrease to other current assets of $36 million, an increase to other current liabilities of $66 million, a decrease to deferred income taxes of $40 million, an increase to other non-current liabilities of $71 million, and a decrease to retained earnings of $132 million at September 29, 2018.
(b) Capital Leases—The correction of these misstatements resulted in a decrease to income taxes receivable of less than $1 million, a decrease to property, plant and equipment, net, of $141 million, a decrease to current portion of long-term debt of $32 million, a decrease to long-term debt of $111 million, an increase to retained earnings of $2 million, and a decrease to accumulated other comprehensive losses of less than $1 million at September 29, 2018.
(c) Balance Sheet Misclassifications—The correction of these misstatements resulted in a decrease to inventories of $67 million, an increase to other current assets of $67 million, a decrease to additional paid-in capital of $77 million, and an increase to retained earnings of $77 million at September 29, 2018.
(d) Income Taxes—The correction of these misstatements resulted in an increase to income taxes receivable of $3 million, a decrease to other non-current assets of $10 million, an increase to deferred income taxes of $50 million, a decrease to retained earnings of $66 million, and a decrease to accumulated other comprehensive losses of $9 million at September 29, 2018.
(e) Impairments—The correction of these misstatements resulted in an increase to goodwill of $30 million, an increase to retained earnings of $31 million, and an increase to accumulated other comprehensive losses of $1 million at September 29, 2018.
(f) Other—The correction of these misstatements resulted in an increase to income taxes receivable of $4 million, a decrease to inventories of $6 million, a decrease to property, plant and equipment, net of $1 million, an increase to goodwill of $1 million, a decrease to current portion of long-term debt of $2 million, a decrease to trade payables of $74 million, an increase to other current liabilities of $83 million, an increase to long-term debt of less than $1 million, a decrease to deferred income taxes of $1 million, and a decrease to retained earnings of $9 million, and an increase to noncontrolling interest of $1 million at September 29, 2018.
The cumulative effect of misstatements corrected in periods prior to December 31, 2017 resulted in a reduction to retained earnings of $94 million. The correction of misstatements in the nine months ended September 29, 2018 resulted in a decrease to retained earnings of $3 million. See Note 2, Restatement of Previously Issued Consolidated Financial Statements, in our Annual Report on Form 10-K for the year ended December 29, 2018 for additional information.
The Kraft Heinz Company
Condensed Consolidated Statement of Equity
For the Three Months Ended March 31, 2018, June 30, 2018, and September 29, 2018
(in millions, except per share data)
 
As Previously Reported
 
Common Stock
 
Additional Paid-in Capital
 
Retained Earnings/(Deficit)
 
Accumulated Other Comprehensive Income/(Losses)
 
Treasury Stock, at Cost
 
Noncontrolling Interest
 
Total Equity
Balance at December 30, 2017
$
12

 
$
58,711

 
$
8,589

 
$
(1,054
)
 
$
(224
)
 
$
207

 
$
66,241

Net income/(loss) excluding redeemable noncontrolling interest

 

 
993

 

 

 
5

 
998

Other comprehensive income/(loss) excluding redeemable noncontrolling interest

 

 

 
79

 

 
(5
)
 
74

Dividends declared-common stock ($0.625 per share)

 

 
(762
)
 

 

 

 
(762
)
Cumulative effect of accounting standards adopted in the period

 

 
(95
)
 

 

 

 
(95
)
Exercise of stock options, issuance of other stock awards, and other

 
22

 
(7
)
 

 
(16
)
 

 
(1
)
Balance at March 31, 2018
12

 
58,733

 
8,718

 
(975
)
 
(240
)
 
207

 
66,455

Net income/(loss) excluding redeemable noncontrolling interest

 

 
756

 

 

 

 
756

Other comprehensive income/(loss) excluding redeemable noncontrolling interest

 

 

 
(582
)
 

 
(6
)
 
(588
)
Dividends declared-common stock ($0.625 per share)

 

 
(762
)
 

 

 

 
(762
)
Exercise of stock options, issuance of other stock awards, and other

 
33

 
(2
)
 

 
(14
)
 
(13
)
 
4

Balance at June 30, 2018
12

 
58,766

 
8,710

 
(1,557
)
 
(254
)
 
188

 
65,865

Net income/(loss) excluding redeemable noncontrolling interest

 

 
630

 

 

 
1

 
631

Other comprehensive income/(loss) excluding redeemable noncontrolling interest

 

 

 
(175
)
 

 
(2
)
 
(177
)
Dividends declared-common stock ($0.625 per share)

 

 
(762
)
 

 

 

 
(762
)
Cumulative effect of accounting standards adopted in the period

 

 
(2
)
 

 

 

 
(2
)
Exercise of stock options, issuance of other stock awards, and other

 
27

 

 

 
(10
)
 

 
17

Balance at September 29, 2018
$
12

 
$
58,793

 
$
8,576

 
$
(1,732
)
 
$
(264
)
 
$
187

 
$
65,572

 
Restatement Impacts
 
Restatement Reference
 
Common Stock
 
Additional Paid-in Capital
 
Retained Earnings/(Deficit)
 
Accumulated Other Comprehensive Income/(Losses)
 
Treasury Stock, at Cost
 
Noncontrolling Interest
 
Total Equity
Balance at December 30, 2017
 
 
$

 
$
(77
)
 
$
(94
)
 
$

 
$

 
$

 
$
(171
)
Net income/(loss) excluding redeemable noncontrolling interest
(a)(b)(d)(e)(f)
 

 

 
10

 

 

 

 
10

Other comprehensive income/(loss) excluding redeemable noncontrolling interest
(b)(d)
 

 

 

 

 

 

 

Dividends declared-common stock ($0.625 per share)
 
 

 

 

 

 

 

 

Cumulative effect of accounting standards adopted in the period
 
 

 

 

 

 

 

 

Exercise of stock options, issuance of other stock awards, and other
 
 

 

 

 

 

 

 

Balance at March 31, 2018
 
 

 
(77
)
 
(84
)
 
$

 

 

 
(161
)
Net income/(loss) excluding redeemable noncontrolling interest
(a)(b)(d)(e)(f)
 

 

 
(2
)
 

 

 

 
(2
)
Other comprehensive income/(loss) excluding redeemable noncontrolling interest
(b)(d)(e)
 

 

 

 
6

 

 

 
6

Dividends declared-common stock ($0.625 per share)
 
 

 

 

 

 

 

 

Exercise of stock options, issuance of other stock awards, and other
 
 

 

 

 

 

 

 

Balance at June 30, 2018
 
 

 
(77
)
 
(86
)
 
6

 

 

 
(157
)
Net income/(loss) excluding redeemable noncontrolling interest
(a)(b)(d)(e)(f)
 

 

 
(11
)
 

 

 
1

 
(10
)
Other comprehensive income/(loss) excluding redeemable noncontrolling interest
(b)(d)(e)
 

 

 

 
2

 

 

 
2

Dividends declared-common stock ($0.625 per share)
 
 

 

 

 

 

 

 

Cumulative effect of accounting standards adopted in the period
 
 

 

 

 

 

 

 

Exercise of stock options, issuance of other stock awards, and other
 
 

 

 

 

 

 

 

Balance at September 29, 2018
 
 
$

 
$
(77
)
 
$
(97
)
 
$
8

 
$

 
$
1

 
$
(165
)
 
As Restated
 
Common Stock
 
Additional Paid-in Capital
 
Retained Earnings/(Deficit)
 
Accumulated Other Comprehensive Income/(Losses)
 
Treasury Stock, at Cost
 
Noncontrolling Interest
 
Total Equity
Balance at December 30, 2017
$
12

 
$
58,634

 
$
8,495

 
$
(1,054
)
 
$
(224
)
 
$
207

 
$
66,070

Net income/(loss) excluding redeemable noncontrolling interest

 

 
1,003

 

 

 
5

 
1,008

Other comprehensive income/(loss) excluding redeemable noncontrolling interest

 

 

 
79

 

 
(5
)
 
74

Dividends declared-common stock ($0.625 per share)

 

 
(762
)
 

 

 

 
(762
)
Cumulative effect of accounting standards adopted in the period

 

 
(95
)
 

 

 

 
(95
)
Exercise of stock options, issuance of other stock awards, and other

 
22

 
(7
)
 

 
(16
)
 

 
(1
)
Balance at March 31, 2018
12

 
58,656

 
8,634

 
(975
)
 
(240
)
 
207

 
66,294

Net income/(loss) excluding redeemable noncontrolling interest

 

 
754

 

 

 

 
754

Other comprehensive income/(loss) excluding redeemable noncontrolling interest

 

 

 
(576
)
 

 
(6
)
 
(582
)
Dividends declared-common stock ($0.625 per share)

 

 
(762
)
 

 

 

 
(762
)
Exercise of stock options, issuance of other stock awards, and other

 
33

 
(2
)
 

 
(14
)
 
(13
)
 
4

Balance at June 30, 2018
12

 
58,689

 
8,624

 
(1,551
)
 
(254
)
 
188

 
65,708

Net income/(loss) excluding redeemable noncontrolling interest

 

 
619

 

 

 
2

 
621

Other comprehensive income/(loss) excluding redeemable noncontrolling interest

 

 

 
(173
)
 

 
(2
)
 
(175
)
Dividends declared-common stock ($0.625 per share)

 

 
(762
)
 

 

 

 
(762
)
Cumulative effect of accounting standards adopted in the period

 

 
(2
)
 

 

 

 
(2
)
Exercise of stock options, issuance of other stock awards, and other

 
27

 

 

 
(10
)
 

 
17

Balance at September 29, 2018
$
12

 
$
58,716

 
$
8,479

 
$
(1,724
)
 
$
(264
)
 
$
188

 
$
65,407