XML 33 R87.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Reporting Segment Adjusted EBITDA (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 27, 2015
Jun. 28, 2015
Sep. 28, 2014
Jun. 29, 2014
Sep. 27, 2015
Sep. 28, 2014
Segment Reporting Information [Line Items]            
General corporate expenses $ (36)   $ (32)   $ (106) $ (111)
Depreciation and amortization, excluding accelerated depreciation (193)   (222)   (619) (694)
Integration and restructuring expenses (482)   (163)   (681) (502)
Merger costs (139)   (15)   (193) (49)
Unrealized gains/(losses) on commodity contracts 0   (10)   23 13
Impairment losses on indefinite-lived intangible assets 0 $ (58) 0 $ (62) (58) (62)
Gain/(loss) on sale of business 0   0   21 0
Nonmonetary currency devaluation 0 $ (49) 0   (49) 0
Equity award compensation expense (16)   (26)   (60) (80)
Pro forma adjustments (253)   (689)   (1,896) (2,246)
Operating income 399   409   1,352 1,216
Interest expense 460   167   1,055 504
Other expense, net 108   28   314 80
(Loss)/income before income taxes (169)   214   (17) 632
United States            
Segment Reporting Information [Line Items]            
Segment Adjusted EBITDA 1,061   1,046   3,437 3,361
Canada            
Segment Reporting Information [Line Items]            
Segment Adjusted EBITDA 110   138   374 435
Europe            
Segment Reporting Information [Line Items]            
Segment Adjusted EBITDA 222   205   661 658
Rest of World            
Segment Reporting Information [Line Items]            
Segment Adjusted EBITDA $ 125   $ 177   $ 498 $ 493