XML 32 R43.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segments (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 28, 2015
USD ($)
Jun. 29, 2014
USD ($)
Jun. 28, 2015
USD ($)
segment
Jun. 29, 2014
USD ($)
Segment Reporting Information [Line Items]        
Number of reportable segments | segment     5  
Loss on discontinuation of cash flow hedge $ 227   $ 227 $ 0
Forecasted foreign currency transaction loss, realized 234 $ 23 234 23
Reconciliation from Segment Totals to Consolidated        
Sales 2,616 2,729 5,094 5,529
Operating income 444 374 953 807
Adjusted EBITDA 739 693 1,390 1,382
Severance related costs 8 30 13 84
Other restructuring costs 2 25 12 38
Asset write-offs 25 3 27 10
Other special items 27 37 52 45
Inventory Write-down 49 0 49 0
2015 Merger related costs 34 0 41 0
Depreciation, including accelerated depreciation for restructuring 66 137 131 284
Amortization 23 26 48 50
Stock based compensation 3 1 6 2
Interest expense, net(d) 384 161 575 325
Other expense, net(e) 255 42 226 64
Goodwill and Intangible Asset Impairment 58 62 58 62
(Loss)/income before income taxes (195) 169 152 418
Ketchup and Sauces        
Reconciliation from Segment Totals to Consolidated        
Sales 1,432 1,387 2,662 2,742
Meals and Snacks        
Reconciliation from Segment Totals to Consolidated        
Sales 778 836 1,627 1,850
Infant/Nutrition        
Reconciliation from Segment Totals to Consolidated        
Sales 264 311 517 586
Other        
Reconciliation from Segment Totals to Consolidated        
Sales 142 195 288 351
North America        
Reconciliation from Segment Totals to Consolidated        
Sales 1,021 966 2,010 2,135
Operating income 324 293 610 655
Europe        
Reconciliation from Segment Totals to Consolidated        
Sales 620 766 1,246 1,529
Operating income 225 236 440 452
Asia/Pacific        
Reconciliation from Segment Totals to Consolidated        
Sales 495 583 940 1,075
Operating income 96 108 181 180
Latin America        
Reconciliation from Segment Totals to Consolidated        
Sales 291 200 555 399
Operating income 66 30 119 62
RIMEA        
Reconciliation from Segment Totals to Consolidated        
Sales 189 214 343 391
Operating income 43 45 74 74
Non-Operating        
Reconciliation from Segment Totals to Consolidated        
Operating income $ (15) $ (19) $ (34) $ (41)