XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenue:        
Total revenue $ 340,879 $ 300,941 $ 617,541 $ 548,958
Operating costs and expenses:        
Cost of revenue 59,423 51,934 81,908 70,927
Club operations 77,437 70,152 159,117 144,505
Selling, general and administrative 35,511 31,613 69,818 60,806
National advertising fund expense 22,777 20,112 44,721 39,904
Depreciation and amortization 38,429 39,817 76,710 79,197
Other losses (gains), net 4,900 (66) 3,663 418
Total operating costs and expenses 238,477 213,562 435,937 395,757
Income from operations 102,402 87,379 181,604 153,201
Other income (expense), net:        
Interest income 5,690 5,616 11,502 11,077
Interest expense (26,181) (24,533) (52,378) (45,966)
Other income, net 1,942 1,043 2,225 1,690
Total other expense, net (18,549) (17,874) (38,651) (33,199)
Income before income taxes 83,853 69,505 142,953 120,002
Provision for income taxes 24,930 18,977 41,146 33,301
Losses from equity-method investments, net of tax (628) (1,216) (1,433) (2,416)
Net income 58,295 49,312 100,374 84,285
Less: net income attributable to non-controlling interests 276 672 488 1,336
Net income attributable to Planet Fitness, Inc. $ 58,019 $ 48,640 $ 99,886 $ 82,949
Class A common stock        
Net income per share of Class A common stock:        
Basic (in usd per share) $ 0.69 $ 0.56 $ 1.19 $ 0.95
Diluted (in usd per share) $ 0.69 $ 0.56 $ 1.19 $ 0.95
Weighted-average shares of Class A common stock outstanding:        
Basic (in shares) 83,861,016 86,808,695 84,014,883 86,859,039
Diluted (in shares) 84,065,228 86,955,179 84,232,536 87,083,282
Franchise        
Revenue:        
Total revenue $ 96,877 $ 87,676 $ 190,117 $ 171,910
National advertising fund revenue        
Revenue:        
Total revenue 22,781 20,114 44,721 39,900
Corporate-owned clubs        
Revenue:        
Total revenue 138,989 125,466 272,658 247,844
Equipment        
Revenue:        
Total revenue $ 82,232 $ 67,685 $ 110,045 $ 89,304