XML 80 R69.htm IDEA: XBRL DOCUMENT v3.24.3
Segments - Schedule of Financial Information for the Company's Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Segment Reporting Information [Line Items]        
Total revenue $ 292,246 $ 277,551 $ 841,204 $ 786,240
Total Segment EBITDA 120,944 109,734 352,616 311,813
Corporate and other        
Segment Reporting Information [Line Items]        
Total Segment EBITDA (20,408) (18,547) (57,191) (52,238)
Franchise segment        
Segment Reporting Information [Line Items]        
Total revenue 102,415 98,165 314,225 289,691
Franchise segment | Operating segments        
Segment Reporting Information [Line Items]        
Total Segment EBITDA 72,758 67,583 226,478 198,418
Corporate-owned clubs        
Segment Reporting Information [Line Items]        
Total revenue 128,132 113,245 375,976 332,885
Corporate-owned clubs | Operating segments        
Segment Reporting Information [Line Items]        
Total Segment EBITDA 50,107 44,264 141,507 126,499
Equipment segment        
Segment Reporting Information [Line Items]        
Total revenue 61,699 66,141 151,003 163,664
Equipment segment | Operating segments        
Segment Reporting Information [Line Items]        
Total Segment EBITDA 18,487 16,434 41,822 39,134
US | Franchise segment        
Segment Reporting Information [Line Items]        
Total revenue 98,902 95,209 303,971 281,836
US | Corporate-owned clubs        
Segment Reporting Information [Line Items]        
Total revenue 126,716 112,080 372,061 329,505
US | Equipment segment        
Segment Reporting Information [Line Items]        
Total revenue 58,081 62,605 140,824 158,335
International | Franchise segment        
Segment Reporting Information [Line Items]        
Total revenue 3,513 2,956 10,254 7,855
International | Corporate-owned clubs        
Segment Reporting Information [Line Items]        
Total revenue 1,416 1,165 3,915 3,380
International | Equipment segment        
Segment Reporting Information [Line Items]        
Total revenue $ 3,618 $ 3,536 $ 10,179 $ 5,329