XML 24 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated statements of operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenue:      
Total revenue $ 936,772 $ 587,023 $ 406,618
Operating costs and expenses:      
Cost of revenue 177,200 100,993 70,955
Store operations 219,422 110,716 87,797
Selling, general and administrative 114,853 94,540 68,585
National advertising fund expense 66,116 59,442 61,255
Depreciation and amortization 124,022 62,800 53,832
Other losses, net 5,081 15,137 4,434
Total operating costs and expenses 706,694 443,628 346,858
Income from operations 230,078 143,395 59,760
Other income (expense), net:      
Interest income 5,005 878 2,937
Interest expense (88,628) (81,211) (82,117)
Other income (expense), net 14,983 (11,102) 4,903
Total other expense, net (68,640) (91,435) (74,277)
Income (expense) before income taxes 161,438 51,960 (14,517)
Equity losses of unconsolidated entities, net of tax (467) (179) 0
Provision for income taxes 50,515 5,659 687
Net income (loss) 110,456 46,122 (15,204)
Less net income (loss) attributable to non-controlling interests 11,054 3,348 (213)
Net income (loss) attributable to Planet Fitness, Inc. $ 99,402 $ 42,774 $ (14,991)
Class A common stock      
Net income (loss) per share of Class A common stock:      
Basic (in usd per share) $ 1.18 $ 0.51 $ (0.19)
Diluted (in usd per share) $ 1.18 $ 0.51 $ (0.19)
Weighted-average shares of Class A common stock outstanding:      
Basic (in shares) 84,136,819 83,295,580 80,303,277
Diluted (in shares) 84,544,098 83,894,149 80,303,277
Franchise      
Revenue:      
Total revenue $ 329,634 $ 290,710 $ 206,156
Franchise | Franchise      
Revenue:      
Total revenue 271,559 238,349 162,855
Franchise | National advertising fund revenue      
Revenue:      
Total revenue 58,075 52,361 43,301
Corporate-owned stores      
Revenue:      
Total revenue 379,393 167,219 117,142
Equipment      
Revenue:      
Total revenue $ 227,745 $ 129,094 $ 83,320