XML 66 R53.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-Term Debt - Narrative (Details)
9 Months Ended
May 09, 2022
USD ($)
Feb. 10, 2022
USD ($)
store
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Dec. 31, 2019
USD ($)
Dec. 03, 2019
USD ($)
Dec. 31, 2018
USD ($)
Aug. 01, 2018
USD ($)
Debt Instrument [Line Items]                
Proceeds from issuance of Variable Funding Notes     $ 75,000,000 $ 0        
Repayment of long-term debt and Variable Funding Notes     719,625,000 13,125,000        
Payment of deferred financing and other debt-related costs     15,951,000 $ 0        
Restricted cash     46,706,000          
Debt Issuance Costs, Gross     16,193,000   $ 10,577,000   $ 27,133,000  
2018-1 Class A-2-I notes                
Debt Instrument [Line Items]                
Loss on extinguishment of debt     $ 1,583,000          
2018-1 Class A-2-I notes | Senior fixed-rate term notes                
Debt Instrument [Line Items]                
Fixed interest rate               4.262%
Principal amount               $ 575,000,000
2018-1 Class A-2-II notes | Senior fixed-rate term notes                
Debt Instrument [Line Items]                
Fixed interest rate               4.666%
Principal amount               $ 625,000,000
Variable funding notes | Revolving Financing Facility                
Debt Instrument [Line Items]                
Maximum borrowing capacity               75,000,000
2019-1 Class A-2 notes | Senior fixed-rate term notes                
Debt Instrument [Line Items]                
Fixed interest rate           3.858%    
Principal amount           $ 550,000,000    
3.251% Fixed Rate Class A-2-I Senior Secured Notes | Senior fixed-rate term notes                
Debt Instrument [Line Items]                
Fixed interest rate   3.251%            
Principal amount   $ 425,000            
4.008% Fixed Rate Class A-2-II Senior Secured Notes | Senior fixed-rate term notes                
Debt Instrument [Line Items]                
Fixed interest rate   4.008%            
Principal amount   $ 475,000            
2022 Variable Funding Notes | Revolving Financing Facility                
Debt Instrument [Line Items]                
Maximum borrowing capacity   75,000            
Proceeds from issuance of Variable Funding Notes   $ 75,000,000            
Repayment of long-term debt and Variable Funding Notes $ 75,000,000              
Commitment fee percentage   0.50%            
Number of additional extensions | store   2            
Term of extension (in years)   1 year            
Line of credit interest rate   5.00%            
Securitized Senior Notes | Securitized Senior Notes                
Debt Instrument [Line Items]                
Cap on non-securitized indebtedness               $ 50,000,000
Leverage ratio cap               7.0