XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed consolidated statement of changes in equity (deficit) - USD ($)
shares in Thousands, $ in Thousands
Total
Accumulated other comprehensive (loss) income
Additional paid- in capital
Accumulated deficit
Non-controlling interests
Class A common stock
Class A common stock
Common stock
Class B common stock
Class B common stock
Common stock
Beginning balance (in shares) at Dec. 31, 2018             83,584   9,448
Beginning balance at Dec. 31, 2018 $ (382,789) $ 94 $ 19,732 $ (394,410) $ (8,215)   $ 9   $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income 101,158     88,030 13,128        
Equity-based compensation expense 3,565   3,565            
Exchanges of Class B common stock (in shares)             886   (886)
Exchanges of Class B common stock     (1,172)   1,172        
Exercise of stock options, vesting of restricted share units and ESPP share purchase (in shares)             99    
Exercise of stock options, vesting of restricted share units and ESPP share purchase 2,035   2,035            
Repurchase and retirement of common stock (in shares)             (2,796)    
Repurchase and retirement of common stock (157,946)   273 (157,945) (273)   $ (1)    
Tax benefit arrangement liability and deferred taxes arising from exchanges of Class B common stock 2,807   2,807            
Non-cash adjustments to VIEs (3,836)       (3,836)        
Distributions paid to members of Pla-Fit Holdings (5,499)       (5,499)        
Cumulative effect adjustment (1,713)     (1,713)          
Forfeiture of dividend equivalents 6     6          
Other comprehensive income (loss) 95 95              
Ending balance (in shares) at Sep. 30, 2019             81,773   8,562
Ending balance at Sep. 30, 2019 (442,117) 189 27,240 (466,032) (3,523)   $ 8   $ 1
Beginning balance (in shares) at Jun. 30, 2019             83,995   8,582
Beginning balance at Jun. 30, 2019 (314,372) 251 24,495 (333,870) (5,257)   $ 8   $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income 29,692     25,777 3,915        
Equity-based compensation expense 1,286   1,286            
Exchanges of Class B common stock (in shares)             20   (20)
Exercise of stock options, vesting of restricted share units and ESPP share purchase (in shares)             30    
Exercise of stock options, vesting of restricted share units and ESPP share purchase 826   826            
Repurchase and retirement of common stock (in shares)             (2,272)    
Repurchase and retirement of common stock (157,945)   209 (157,945) (209)        
Tax benefit arrangement liability and deferred taxes arising from exchanges of Class B common stock 424   424            
Non-cash adjustments to VIEs (215)       (215)        
Distributions paid to members of Pla-Fit Holdings (1,757)       (1,757)        
Forfeiture of dividend equivalents 6     6          
Other comprehensive income (loss) (62) (62)              
Ending balance (in shares) at Sep. 30, 2019             81,773   8,562
Ending balance at Sep. 30, 2019 (442,117) 189 27,240 (466,032) (3,523)   $ 8   $ 1
Beginning balance (in shares) at Dec. 31, 2019           78,525 78,525 8,562 8,562
Beginning balance at Dec. 31, 2019 (707,754) 303 29,820 (736,587) (1,299)   $ 8   $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income (24,886)     (23,681) (1,205)        
Equity-based compensation expense 3,564   3,564            
Exchanges of Class B common stock (in shares)             2,518   (2,518)
Exchanges of Class B common stock     (1,526)   1,526        
Exercise of stock options, vesting of restricted share units and ESPP share purchase (in shares)             97    
Exercise of stock options, vesting of restricted share units and ESPP share purchase 2,153   2,153            
Repurchase and retirement of common stock (in shares)             (667)    
Repurchase and retirement of common stock 0                
Tax benefit arrangement liability and deferred taxes arising from exchanges of Class B common stock 6,660   6,660            
Non-cash adjustments to VIEs (657)       (657)        
Distributions paid to members of Pla-Fit Holdings (1,658)       (1,658)        
Other comprehensive income (loss) (341) (341)              
Ending balance (in shares) at Sep. 30, 2020           80,473 80,473 6,044 6,044
Ending balance at Sep. 30, 2020 (722,919) (38) 40,671 (760,268) (3,293)   $ 8   $ 1
Beginning balance (in shares) at Jun. 30, 2020             79,994   6,500
Beginning balance at Jun. 30, 2020 (721,700) (57) 38,900 (757,139) (3,413)   $ 8   $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income (3,284)     (3,111) (173)        
Equity-based compensation expense 1,071   1,071            
Exchanges of Class B common stock (in shares)             456   (456)
Exchanges of Class B common stock     (570)   570        
Exercise of stock options, vesting of restricted share units and ESPP share purchase (in shares)             23    
Exercise of stock options, vesting of restricted share units and ESPP share purchase 800   800            
Tax benefit arrangement liability and deferred taxes arising from exchanges of Class B common stock 470   470            
Non-cash adjustments to VIEs (219)       (219)        
Distributions paid to members of Pla-Fit Holdings (58)       (58)        
Other (18)     (18)          
Other comprehensive income (loss) 19 19              
Ending balance (in shares) at Sep. 30, 2020           80,473 80,473 6,044 6,044
Ending balance at Sep. 30, 2020 $ (722,919) $ (38) $ 40,671 $ (760,268) $ (3,293)   $ 8   $ 1