XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed consolidated statement of changes in equity (deficit) (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Accumulated other comprehensive (loss) income
Additional paid- in capital
Accumulated deficit
Non-controlling interests
Class A common stock
Class A common stock
Common stock
Class B common stock
Class B common stock
Common stock
Beginning balance (in shares) at Dec. 31, 2018             83,584   9,448
Beginning balance at Dec. 31, 2018 $ (382,789) $ 94 $ 19,732 $ (394,410) $ (8,215)   $ 9   $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income 71,466     62,253 9,213        
Equity-based compensation expense 2,279   2,279            
Exchanges of Class B common stock (in shares)             866   (866)
Exchanges of Class B common stock     (1,172)   1,172        
Exercise of stock options, vesting of restricted share units and ESPP share purchase (in shares)             69    
Exercise of stock options, vesting of restricted share units and ESPP share purchase 1,209   1,209            
Repurchase and retirement of common stock (in shares)             (524)    
Repurchase and retirement of common stock (1)   64   (64)   $ (1)    
Tax benefit arrangement liability and deferred taxes arising from exchanges of Class B common stock 2,383   2,383            
Non-cash adjustments to VIEs (3,621)       (3,621)        
Distributions paid to members of Pla-Fit Holdings (3,742)       (3,742)        
Cumulative effect adjustment (1,713)     (1,713)          
Other comprehensive income 157 157              
Ending balance (in shares) at Jun. 30, 2019             83,995   8,582
Ending balance at Jun. 30, 2019 (314,372) 251 24,495 (333,870) (5,257)   $ 8   $ 1
Beginning balance (in shares) at Mar. 31, 2019             84,463   8,589
Beginning balance at Mar. 31, 2019 (354,042) 148 22,576 (368,714) (8,062)   $ 9   $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income 39,827     34,844 4,983        
Equity-based compensation expense 964   964            
Exchanges of Class B common stock (in shares)             7   (7)
Exercise of stock options, vesting of restricted share units and ESPP share purchase (in shares)             49    
Exercise of stock options, vesting of restricted share units and ESPP share purchase 704   704            
Repurchase and retirement of common stock (in shares)             (524)    
Repurchase and retirement of common stock (1)   64   (64)   $ (1)    
Tax benefit arrangement liability and deferred taxes arising from exchanges of Class B common stock 187   187            
Non-cash adjustments to VIEs (214)       (214)        
Distributions paid to members of Pla-Fit Holdings (1,900)       (1,900)        
Other comprehensive income 103 103              
Ending balance (in shares) at Jun. 30, 2019             83,995   8,582
Ending balance at Jun. 30, 2019 (314,372) 251 24,495 (333,870) (5,257)   $ 8   $ 1
Beginning balance (in shares) at Dec. 31, 2019           78,525 78,525 8,562 8,562
Beginning balance at Dec. 31, 2019 (707,754) 303 29,820 (736,587) (1,299)   $ 8   $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income (21,602)     (20,570) (1,032)        
Equity-based compensation expense 2,493   2,493            
Exchanges of Class B common stock (in shares)             2,062   (2,062)
Exchanges of Class B common stock     (956)   956        
Exercise of stock options, vesting of restricted share units and ESPP share purchase (in shares)             74    
Exercise of stock options, vesting of restricted share units and ESPP share purchase 1,353   1,353            
Repurchase and retirement of common stock (in shares)             (667)    
Tax benefit arrangement liability and deferred taxes arising from exchanges of Class B common stock 6,190   6,190            
Non-cash adjustments to VIEs (438)       (438)        
Distributions paid to members of Pla-Fit Holdings (1,600)       (1,600)        
Other 18     18          
Other comprehensive income (360) (360)              
Ending balance (in shares) at Jun. 30, 2020           79,994 79,994 6,500 6,500
Ending balance at Jun. 30, 2020 (721,700) (57) 38,900 (757,139) (3,413)   $ 8   $ 1
Beginning balance (in shares) at Mar. 31, 2020             79,928   6,501
Beginning balance at Mar. 31, 2020 (692,169) (306) 36,460 (727,946) (386)   $ 8   $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income (31,985)     (29,177) (2,808)        
Equity-based compensation expense 1,546   1,546            
Exchanges of Class B common stock (in shares)             1   (1)
Exercise of stock options, vesting of restricted share units and ESPP share purchase (in shares)             65    
Exercise of stock options, vesting of restricted share units and ESPP share purchase 894   894            
Non-cash adjustments to VIEs (219)       (219)        
Other (16)     (16)          
Other comprehensive income 249 249              
Ending balance (in shares) at Jun. 30, 2020           79,994 79,994 6,500 6,500
Ending balance at Jun. 30, 2020 $ (721,700) $ (57) $ 38,900 $ (757,139) $ (3,413)   $ 8   $ 1