XML 63 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed consolidated statements of operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Revenue:    
Revenue $ 127,231 $ 148,817
Operating costs and expenses:    
Cost of revenue 21,846 34,486
Store operations 26,157 20,905
Selling, general and administrative 16,953 18,154
National advertising fund expense 15,205 11,812
Depreciation and amortization 12,792 9,907
Other loss 11 368
Total operating costs and expenses 92,964 95,632
Income from operations 34,267 53,185
Other expense, net:    
Interest income 1,927 1,798
Interest expense (20,240) (14,749)
Other expense (687) (3,318)
Total other expense, net (19,000) (16,269)
Income before income taxes 15,267 36,916
Provision for income taxes 4,884 5,277
Net income 10,383 31,639
Less net income attributable to non-controlling interests 1,776 4,230
Net income attributable to Planet Fitness, Inc. $ 8,607 $ 27,409
Class A Common Stock    
Net income per share of Class A common stock:    
Basic (in dollars per share) $ 0.11 $ 0.33
Diluted (in dollars per share) $ 0.11 $ 0.32
Weighted-average shares of Class A common stock outstanding:    
Basic (in shares) 79,098,468 83,805,545
Diluted (in shares) 79,723,368 84,425,275
Franchise    
Revenue:    
Revenue $ 48,910 $ 52,956
Commission income    
Revenue:    
Revenue 390 994
National advertising fund revenue    
Revenue:    
Revenue 9,229 11,812
Corporate-owned stores    
Revenue:    
Revenue 40,516 38,044
Equipment    
Revenue:    
Revenue $ 28,186 $ 45,011