XML 81 R7.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed consolidated statement of changes in equity (deficit) (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Accumulated other comprehensive (loss) income
Additional paid- in capital
Accumulated deficit
Non-controlling interests
Class A Common Stock
Class A Common Stock
Common stock
Class B Common Stock
Class B Common Stock
Common stock
Beginning balance (in shares) at Dec. 31, 2017             87,188   11,193
Beginning balance at Dec. 31, 2017 $ (136,937) $ (648) $ 12,118 $ (130,966) $ (17,451)   $ 9   $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 74,384     63,226 11,158        
Equity-based compensation expense 4,137   4,140 (3)          
Exchanges of Class B common stock, shares issued             1,640   (1,640)
Exchanges of Class B common stock   1 (2,913)   2,912        
Exercise of stock options, vesting of restricted share units and ESPP share purchase (in shares)             81    
Exercise of stock options, vesting of restricted share units and ESPP share purchase 1,106   1,106            
Repurchase/Retirement of common stock (in shares)             (824)   (9)
Repurchase/Retirement of common stock (42,090)     (42,090)          
Tax benefit arrangement liability and deferred taxes arising from exchanges of Class B common stock 2,786   2,786            
Distributions paid to members of Pla-Fit Holdings (5,369)       (5,369)        
Cumulative effect adjustment (9,192)     (9,192)          
Forfeiture of dividend equivalents 61     61          
Other comprehensive income 966 903     63        
Ending balance (in shares) at Sep. 30, 2018             88,085   9,544
Ending balance at Sep. 30, 2018 (110,148) 256 17,237 (118,964) (8,687)   $ 9   $ 1
Beginning balance (in shares) at Jun. 30, 2018             87,932   10,471
Beginning balance at Jun. 30, 2018 (91,248) (385) 14,744 (94,348) (11,269)   $ 9   $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 20,472     17,471 3,001        
Equity-based compensation expense 1,450   1,450            
Exchanges of Class B common stock, shares issued             927   (927)
Exchanges of Class B common stock   1 (1,442)   1,441        
Exercise of stock options, vesting of restricted share units and ESPP share purchase (in shares)             50    
Exercise of stock options, vesting of restricted share units and ESPP share purchase 706   706            
Repurchase/Retirement of common stock (in shares)             (824)    
Repurchase/Retirement of common stock (42,090)     (42,090)          
Tax benefit arrangement liability and deferred taxes arising from exchanges of Class B common stock 1,779   1,779            
Distributions paid to members of Pla-Fit Holdings (1,866)       (1,866)        
Forfeiture of dividend equivalents 3     3          
Other comprehensive income 646 640     6        
Ending balance (in shares) at Sep. 30, 2018             88,085   9,544
Ending balance at Sep. 30, 2018 (110,148) 256 17,237 (118,964) (8,687)   $ 9   $ 1
Beginning balance (in shares) at Dec. 31, 2018           83,584 83,584 9,448 9,448
Beginning balance at Dec. 31, 2018 (382,789) 94 19,732 (394,410) (8,215)   $ 9   $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 101,158     88,030 13,128        
Equity-based compensation expense 3,565   3,565            
Exchanges of Class B common stock, shares issued             886   (886)
Exchanges of Class B common stock     (1,172)   1,172        
Exercise of stock options, vesting of restricted share units and ESPP share purchase (in shares)             99    
Exercise of stock options, vesting of restricted share units and ESPP share purchase 2,035   2,035            
Repurchase/Retirement of common stock (in shares)             (2,796)    
Repurchase/Retirement of common stock (157,946)   273 (157,945) (273)   $ (1)    
Tax benefit arrangement liability and deferred taxes arising from exchanges of Class B common stock 2,807   2,807            
Non-cash adjustments to VIEs (3,836)       (3,836)        
Distributions paid to members of Pla-Fit Holdings (5,499)       (5,499)        
Cumulative effect adjustment (1,713)     (1,713)          
Forfeiture of dividend equivalents 6     6          
Other comprehensive income 95 95              
Ending balance (in shares) at Sep. 30, 2019           81,773 81,773 8,562 8,562
Ending balance at Sep. 30, 2019 (442,117) 189 27,240 (466,032) (3,523)   $ 8   $ 1
Beginning balance (in shares) at Jun. 30, 2019             83,995   8,582
Beginning balance at Jun. 30, 2019 (314,372) 251 24,495 (333,870) (5,257)   $ 8   $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 29,692     25,777 3,915        
Equity-based compensation expense 1,286   1,286            
Exchanges of Class B common stock, shares issued             20   (20)
Exercise of stock options, vesting of restricted share units and ESPP share purchase (in shares)             30    
Exercise of stock options, vesting of restricted share units and ESPP share purchase 826   826            
Repurchase/Retirement of common stock (in shares)             (2,272)    
Repurchase/Retirement of common stock (157,945)   209 (157,945) (209)        
Tax benefit arrangement liability and deferred taxes arising from exchanges of Class B common stock 424   424            
Non-cash adjustments to VIEs (215)       (215)        
Distributions paid to members of Pla-Fit Holdings (1,757)       (1,757)        
Forfeiture of dividend equivalents 6     6          
Other comprehensive income (62) (62)              
Ending balance (in shares) at Sep. 30, 2019           81,773 81,773 8,562 8,562
Ending balance at Sep. 30, 2019 $ (442,117) $ 189 $ 27,240 $ (466,032) $ (3,523)   $ 8   $ 1