XML 20 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed consolidated statement of changes in equity (deficit) (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Accumulated other comprehensive (loss) income
Additional paid- in capital
Accumulated deficit
Non-controlling interests
Class A Common Stock
Class A Common Stock
Common stock
Class B Common Stock
Class B Common Stock
Common stock
Beginning balance (in shares) at Dec. 31, 2017             87,188   11,193
Beginning balance at Dec. 31, 2017 $ (136,937) $ (648) $ 12,118 $ (130,966) $ (17,451)   $ 9   $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 53,912     45,755 8,157        
Equity-based compensation expense 2,687   2,690 (3)          
Exchanges of Class B common stock, shares issued             713   (713)
Exchanges of Class B common stock 0   (1,471)   1,471        
Repurchase/Retirement of common stock (in shares)                 (9)
Exercise of stock options, vesting of restricted share units and ESPP share purchase (in shares)             31    
Exercise of stock options, vesting of restricted share units and ESPP share purchase 400   400            
Tax benefit arrangement liability and deferred taxes arising from exchanges of Class B common stock 1,007   1,007            
Forfeiture of dividend equivalents 58     58          
Distributions paid to members of Pla-Fit Holdings (3,503)       (3,503)        
Cumulative effect adjustment (9,192)     (9,192)          
Other comprehensive income 320 263     57        
Ending balance (in shares) at Jun. 30, 2018             87,932   10,471
Ending balance at Jun. 30, 2018 (91,248) (385) 14,744 (94,348) (11,269)   $ 9   $ 1
Beginning balance (in shares) at Mar. 31, 2018             87,505   10,893
Beginning balance at Mar. 31, 2018 (122,434) (370) 13,011 (120,245) (14,840)   $ 9   $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 30,418     25,874 4,544        
Equity-based compensation expense 1,689   1,692 (3)          
Exchanges of Class B common stock, shares issued             413   (413)
Exchanges of Class B common stock 0 1 (798)   797        
Repurchase/Retirement of common stock (in shares)                 (9)
Exercise of stock options, vesting of restricted share units and ESPP share purchase (in shares)             14    
Exercise of stock options, vesting of restricted share units and ESPP share purchase 158   158            
Tax benefit arrangement liability and deferred taxes arising from exchanges of Class B common stock 681   681            
Forfeiture of dividend equivalents 26     26          
Distributions paid to members of Pla-Fit Holdings (1,769)       (1,769)        
Other comprehensive income (17) (16)     (1)        
Ending balance (in shares) at Jun. 30, 2018             87,932   10,471
Ending balance at Jun. 30, 2018 (91,248) (385) 14,744 (94,348) (11,269)   $ 9   $ 1
Beginning balance (in shares) at Dec. 31, 2018           83,584 83,584 9,448 9,448
Beginning balance at Dec. 31, 2018 (382,789) 94 19,732 (394,410) (8,215)   $ 9   $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 71,466     62,253 9,213        
Equity-based compensation expense 2,279   2,279            
Exchanges of Class B common stock, shares issued             866   (866)
Exchanges of Class B common stock 0   (1,172)   1,172        
Repurchase/Retirement of common stock (in shares)             (524)    
Repurchase/Retirement of common stock (1)   64   (64)   $ (1)    
Exercise of stock options, vesting of restricted share units and ESPP share purchase (in shares)             69    
Exercise of stock options, vesting of restricted share units and ESPP share purchase 1,209   1,209            
Tax benefit arrangement liability and deferred taxes arising from exchanges of Class B common stock 2,383   2,383            
Non-cash adjustments to VIEs (3,621)       (3,621)        
Distributions paid to members of Pla-Fit Holdings (3,742)       (3,742)        
Cumulative effect adjustment (1,713)     (1,713)          
Other comprehensive income 157 157              
Ending balance (in shares) at Jun. 30, 2019           83,995 83,995 8,582 8,582
Ending balance at Jun. 30, 2019 (314,372) 251 24,495 (333,870) (5,257)   $ 8   $ 1
Beginning balance (in shares) at Mar. 31, 2019             84,463   8,589
Beginning balance at Mar. 31, 2019 (354,042) 148 22,576 (368,714) (8,062)   $ 9   $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 39,827     34,844 4,983        
Equity-based compensation expense 964   964            
Exchanges of Class B common stock, shares issued             7   (7)
Repurchase/Retirement of common stock (in shares)             (524)    
Repurchase/Retirement of common stock (1)   64   (64)   $ (1)    
Exercise of stock options, vesting of restricted share units and ESPP share purchase (in shares)             49    
Exercise of stock options, vesting of restricted share units and ESPP share purchase 704   704            
Tax benefit arrangement liability and deferred taxes arising from exchanges of Class B common stock 187   187            
Non-cash adjustments to VIEs (214)       (214)        
Distributions paid to members of Pla-Fit Holdings (1,900)       (1,900)        
Other comprehensive income 103 103              
Ending balance (in shares) at Jun. 30, 2019           83,995 83,995 8,582 8,582
Ending balance at Jun. 30, 2019 $ (314,372) $ 251 $ 24,495 $ (333,870) $ (5,257)   $ 8   $ 1