XML 41 R28.htm IDEA: XBRL DOCUMENT v3.19.2
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Goodwill and Intangible Assets
A summary of goodwill and intangible assets at June 30, 2019 and December 31, 2018 is as follows: 
June 30, 2019
 
Weighted
average
amortization
period (years)
 
Gross
carrying
amount
 
Accumulated
amortization
 
Net carrying
Amount
Customer relationships
 
11.0
 
$
173,093

 
(105,797
)
 
$
67,296

Noncompete agreements
 
5.0
 
14,500

 
(14,500
)
 

Order backlog
 
0.4
 
3,400

 
(3,400
)
 

Reacquired franchise rights
 
7.4
 
28,089

 
(10,260
)
 
17,829

 
 
 
 
219,082

 
(133,957
)
 
85,125

Indefinite-lived intangible:
 
 
 
 
 
 
 
 
Trade and brand names
 
N/A
 
146,300

 

 
146,300

Total intangible assets
 
 
 
$
365,382

 
$
(133,957
)
 
$
231,425

Goodwill
 
 
 
$
206,752

 
$

 
$
206,752

 
 
December 31, 2018
 
Weighted
average
amortization
period (years)
 
Gross
carrying
amount
 
Accumulated
amortization
 
Net carrying
Amount
Customer relationships
 
11.0
 
$
173,063

 
$
(99,439
)
 
$
73,624

Noncompete agreements
 
5.0
 
14,500

 
(14,500
)
 

Favorable leases
 
8.0
 
4,017

 
(2,345
)
 
1,672

Order backlog
 
0.4
 
3,400

 
(3,400
)
 

Reacquired franchise rights
 
7.0
 
21,349

 
(8,615
)
 
12,734

 
 
 
 
216,329

 
(128,299
)
 
88,030

Indefinite-lived intangible:
 
 
 
 
 
 
 
 
Trade and brand names
 
N/A
 
146,300

 

 
146,300

Total intangible assets
 
 
 
$
362,629

 
$
(128,299
)
 
$
234,330

Goodwill
 
 
 
$
199,513

 
$

 
$
199,513


Summary of Amortization expenses The anticipated annual amortization expense related to intangible assets to be recognized in future years as of June 30, 2019 is as follows:
 
Amount
Remainder of 2019
$
8,320

2020
14,968

2021
15,053

2022
15,280

2023
15,185

Thereafter
16,319

Total
$
85,125