XML 22 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed consolidated statement of changes in equity (deficit) (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Accumulated other comprehensive (loss) income
Additional paid- in capital
Accumulated deficit
Non-controlling interests
Class A Common Stock
Class A Common Stock
Common stock
Class B Common Stock
Class B Common Stock
Common stock
Beginning balance (in shares) at Dec. 31, 2017             87,188   11,193
Beginning balance at Dec. 31, 2017 $ (136,937) $ (648) $ 12,118 $ (130,966) $ (17,451)   $ 9   $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 23,493     19,880 3,613        
Equity-based compensation expense 998   998            
Exchanges of Class B common stock, shares issued             300   (300)
Exchanges of Class B common stock 0 (1) (673)   674        
Exercise of stock options, vesting of restricted share units and ESPP share purchase (in shares)             17    
Exercise of stock options, vesting of restricted share units and ESPP share purchase 242   242            
Tax benefit arrangement liability and deferred taxes arising from exchanges of Class B common stock 326   326            
Forfeiture of dividend equivalents 33     33          
Distributions paid to members of Pla-Fit Holdings (1,734)       (1,734)        
Cumulative effect adjustment (9,192)     (9,192)          
Other comprehensive income 337 279     58        
Ending balance (in shares) at Mar. 31, 2018             87,505   10,893
Ending balance at Mar. 31, 2018 (122,434) (370) 13,011 (120,245) (14,840)   $ 9   $ 1
Beginning balance (in shares) at Dec. 31, 2018           83,584 83,584 9,448 9,448
Beginning balance at Dec. 31, 2018 (382,789) 94 19,732 (394,410) (8,215)   $ 9   $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 31,639     27,409 4,230        
Equity-based compensation expense 1,315   1,315            
Exchanges of Class B common stock, shares issued             859   (859)
Exchanges of Class B common stock 0 (1,172)   1,172        
Exercise of stock options, vesting of restricted share units and ESPP share purchase (in shares)             20    
Exercise of stock options, vesting of restricted share units and ESPP share purchase 505   505            
Tax benefit arrangement liability and deferred taxes arising from exchanges of Class B common stock 2,196   2,196            
Non-cash adjustments to VIEs (3,407)       (3,407)        
Distributions paid to members of Pla-Fit Holdings (1,842)       (1,842)        
Cumulative effect adjustment (1,713)     (1,713)          
Other comprehensive income 54 54            
Ending balance (in shares) at Mar. 31, 2019           84,463 84,463 8,589 8,589
Ending balance at Mar. 31, 2019 $ (354,042) $ 148 $ 22,576 $ (368,714) $ (8,062)   $ 9   $ 1