XML 19 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed consolidated statements of operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Revenue:    
Revenue $ 148,817 $ 121,333
Operating costs and expenses:    
Cost of revenue 34,486 26,500
Store operations 20,905 18,356
Selling, general and administrative 18,154 17,623
National advertising fund expense 11,812 10,461
Depreciation and amortization 9,907 8,465
Other loss 368 1,010
Total operating costs and expenses 95,632 82,415
Income from operations 53,185 38,918
Other expense, net:    
Interest income 1,798 37
Interest expense (14,749) (8,771)
Other income (expense) (3,318) 192
Total other expense, net (16,269) (8,542)
Income before income taxes 36,916 30,376
Provision for income taxes 5,277 6,883
Net income 31,639 23,493
Less net income attributable to non-controlling interests 4,230 3,613
Net income attributable to Planet Fitness, Inc. $ 27,409 $ 19,880
Class A Common Stock    
Net income per share of Class A common stock:    
Basic (in dollars per share) $ 0.33 $ 0.23
Diluted (in dollars per share) $ 0.32 $ 0.23
Weighted-average shares of Class A common stock outstanding:    
Basic (in shares) 83,805,545 87,434,384
Diluted (in shares) 84,425,275 87,697,685
Franchise    
Revenue:    
Revenue $ 52,956 $ 42,162
Commission income    
Revenue:    
Revenue 994 1,989
National advertising fund revenue    
Revenue:    
Revenue 11,812 10,461
Corporate-owned stores    
Revenue:    
Revenue 38,044 32,708
Equipment    
Revenue:    
Revenue $ 45,011 $ 34,013