XML 43 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Goodwill and Intangible Assets
A summary of goodwill and intangible assets at March 31, 2019 and December 31, 2018 is as follows: 
March 31, 2019
 
Weighted
average
amortization
period (years)
 
Gross
carrying
amount
 
Accumulated
amortization
 
Net carrying
Amount
Customer relationships
 
11.0
 
$
173,063

 
(102,647
)
 
$
70,416

Noncompete agreements
 
5.0
 
14,500

 
(14,500
)
 

Order backlog
 
0.4
 
3,400

 
(3,400
)
 

Reacquired franchise rights
 
7.0
 
21,350

 
(9,403
)
 
11,947

 
 
 
 
212,313

 
(129,950
)
 
82,363

Indefinite-lived intangible:
 
 
 
 
 
 
 
 
Trade and brand names
 
N/A
 
146,300

 

 
146,300

Total intangible assets
 
 
 
$
358,613

 
$
(129,950
)
 
$
228,663

Goodwill
 
 
 
$
199,513

 
$

 
$
199,513

 
 
December 31, 2018
 
Weighted
average
amortization
period (years)
 
Gross
carrying
amount
 
Accumulated
amortization
 
Net carrying
Amount
Customer relationships
 
11.0
 
$
173,063

 
$
(99,439
)
 
$
73,624

Noncompete agreements
 
5.0
 
14,500

 
(14,500
)
 

Favorable leases
 
8.0
 
4,017

 
(2,345
)
 
1,672

Order backlog
 
0.4
 
3,400

 
(3,400
)
 

Reacquired franchise rights
 
7.0
 
21,349

 
(8,615
)
 
12,734

 
 
 
 
216,329

 
(128,299
)
 
88,030

Indefinite-lived intangible:
 
 
 
 
 
 
 
 
Trade and brand names
 
N/A
 
146,300

 

 
146,300

Total intangible assets
 
 
 
$
362,629

 
$
(128,299
)
 
$
234,330

Goodwill
 
 
 
$
199,513

 
$

 
$
199,513

Summary of Amortization expenses
The anticipated annual amortization expense related to intangible assets to be recognized in future years as of March 31, 2019 is as follows:
 
Amount
Remainder of 2019
$
11,864

2020
14,052

2021
14,124

2022
14,317

2023
14,155

Thereafter
13,851

Total
$
82,363