XML 113 R92.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments - Summary of Financial Information for the Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                      
Total revenue $ 174,359 $ 136,656 $ 140,550 $ 121,333 $ 134,028 $ 97,496 $ 107,316 $ 91,102 $ 572,898 $ 429,942 $ 378,241
Total Segment EBITDA                 213,129 496,225 148,535
Corporate and other                      
Segment Reporting Information [Line Items]                      
Total Segment EBITDA                 (43,753) 284,372 (26,007)
Franchise revenue                      
Segment Reporting Information [Line Items]                      
Total revenue                 224,140 150,155 116,488
Franchise revenue | Operating segments                      
Segment Reporting Information [Line Items]                      
Total Segment EBITDA                 152,571 126,459 97,256
Franchise revenue | US                      
Segment Reporting Information [Line Items]                      
Total revenue                 219,506 147,787 114,717
Franchise revenue | International                      
Segment Reporting Information [Line Items]                      
Total revenue                 4,634 2,368 1,771
Corporate-owned stores                      
Segment Reporting Information [Line Items]                      
Total revenue                 138,599 112,114 104,721
Corporate-owned stores | Operating segments                      
Segment Reporting Information [Line Items]                      
Total Segment EBITDA                 56,704 46,855 40,847
Corporate-owned stores | US                      
Segment Reporting Information [Line Items]                      
Total revenue                 134,174 107,712 100,541
Corporate-owned stores | International                      
Segment Reporting Information [Line Items]                      
Total revenue                 4,425 4,402 4,180
Equipment revenue                      
Segment Reporting Information [Line Items]                      
Total revenue                 210,159 167,673 157,032
Equipment revenue | Operating segments                      
Segment Reporting Information [Line Items]                      
Total Segment EBITDA                 47,607 38,539 36,439
Equipment revenue | US                      
Segment Reporting Information [Line Items]                      
Total revenue                 $ 210,159 $ 167,673 $ 157,032