XML 35 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and intangible assets
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and intangible assets
Goodwill and intangible assets
A summary of goodwill and intangible assets at December 31, 2018 and 2017 is as follows:
December 31, 2018
Weighted
average
amortization
period (years)
 
Gross
carrying
amount
 
Accumulated
amortization
 
Net carrying
Amount
Customer relationships
11.0
 
$
173,063

 
(99,439
)
 
$
73,624

Noncompete agreements
5.0
 
14,500

 
(14,500
)
 

Favorable leases
8.0
 
4,017

 
(2,345
)
 
1,672

Order backlog
0.4
 
3,400

 
(3,400
)
 

Reacquired franchise rights
7.0
 
21,349

 
(8,615
)
 
12,734

 
 
 
216,329

 
(128,299
)
 
88,030

Indefinite-lived intangible:
 
 
 
 
 
 
 
Trade and brand names
N/A
 
146,300

 

 
146,300

Total intangible assets
 
 
$
362,629

 
$
(128,299
)
 
$
234,330

Goodwill
 
 
$
199,513

 
$

 
$
199,513

 
December 31, 2017
Weighted
average
amortization
period (years)
 
Gross
carrying
amount
 
Accumulated
amortization
 
Net carrying
Amount
Customer relationships
11.1
 
$
171,782

 
(86,501
)
 
$
85,281

Noncompete agreements
5.0
 
14,500

 
(14,500
)
 

Favorable leases
7.5
 
2,935

 
(1,972
)
 
963

Order backlog
0.4
 
3,400

 
(3,400
)
 

Reacquired franchise rights
5.8
 
8,950

 
(5,837
)
 
3,113

 
 
 
201,567

 
(112,210
)
 
89,357

Indefinite-lived intangible:
 
 
 
 
 
 
 
Trade and brand names
N/A
 
146,300

 

 
146,300

Total intangible assets
 
 
$
347,867

 
$
(112,210
)
 
$
235,657

Goodwill
 
 
$
176,981

 
$

 
$
176,981


 
A rollforward of goodwill during the years ended December 31, 2018 or 2017 is as follows:
 
Franchise
 
Corporate-owned stores
 
Equipment
 
Total
As of December 31, 2016
16,938

 
67,377

 
92,666

 
176,981

Additions

 

 

 

As of December 31, 2017
16,938

 
67,377

 
92,666

 
176,981

Acquisition of franchisee-owned stores

 
22,532

 

 
22,532

As of December 31, 2018
16,938

 
89,909

 
92,666

 
199,513



Amortization expense related to the intangible assets totaled $16,089, $18,205, and $19,757 for the years ended December 31, 2018, 2017 and 2016, respectively. Included within these total amortization expense amounts are $369, $330, and $386 related to amortization of favorable and unfavorable leases for the years ended December 31, 2018, 2017 and 2016, respectively. Amortization of favorable and unfavorable leases is recorded within store operations as a component of rent expense in the consolidated statements of operations. The anticipated annual amortization expense to be recognized in future years as of December 31, 2018 is as follows:
 
Amount
2019
$
16,153

2020
14,302

2021
14,276

2022
14,467

2023
14,316

Thereafter
14,516

Total
$
88,030