XML 25 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated statements of operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenue:      
Franchise $ 97,374 $ 71,762 $ 58,001
Commission income 19,114 16,323 13,805
Corporate-owned stores 104,721 98,390 85,041
Equipment 157,032 144,062 122,930
Total revenue 378,241 330,537 279,777
Operating costs and expenses:      
Cost of revenue 122,317 113,492 100,306
Store operations 60,121 57,485 49,476
Selling, general and administrative 50,008 55,573 35,121
Depreciation and amortization 31,502 32,158 32,341
Other (gain) loss (1,369) (273) 994
Total operating costs and expenses 262,579 258,435 218,238
Income from operations 115,662 72,102 61,539
Other expense, net:      
Interest expense, net (27,125) (24,549) (21,800)
Other income (expense) 1,371 (275) (1,261)
Total other expense, net (25,754) (24,824) (23,061)
Income before income taxes 89,908 47,278 38,478
Provision for income taxes 18,661 9,148 1,183
Net income 71,247 38,130 37,295
Less net income attributable to non-controlling interests 49,747 19,612 487
Net income attributable to Planet Fitness, Inc. $ 21,500 $ 18,518 $ 36,808
Class A Common Stock [Member]      
Net income per share of Class A common stock:      
Basic [1] $ 0.50 $ 0.11  
Diluted [1] $ 0.50 $ 0.11  
Weighted-average shares of Class A common stock outstanding:      
Basic [1] 43,300,288 36,244,000  
Diluted [1] 43,304,685 36,244,000  
[1] For the year ended December 31, 2015, represents earnings per share of Class A common stock and weighted-average shares of Class A common stock outstanding for the period from August 6, 2015 through December 31, 2015, the period following the recapitalization transactions and IPO (see Note 14).