XML 20 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed consolidated statement of changes in equity (deficit) - 9 months ended Sep. 30, 2016 - USD ($)
shares in Thousands, $ in Thousands
Total
Accumulated Other Comprehensive Loss [Member]
Additional Paid-in capital [Member]
Accumulated Deficit [Member]
Non-Controlling Interests [Member]
Class A Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class B Common Stock [Member]
Class B Common Stock [Member]
Common Stock [Member]
Beginning balance at Dec. 31, 2015 $ (1,080) $ (1,710) $ 352 $ (14,032) $ 14,300   $ 4   $ 6
Beginning balance (shares) at Dec. 31, 2015           36,598   62,112  
Net income 49,300     10,926 38,374        
Equity-based compensation expense 1,373   1,373            
Repurchase and retirement of Class B common stock (1,583)   (441) (1,142)          
Repurchase and retirement of Class B common stock, shares               (141)  
Exchanges of Class B common stock   730 5,269   (5,999)   1   (1)
Exchanges of Class B common stock, shares           13,306   (13,306)  
Tax benefit arrangement liability and deferred taxes arising from secondary offerings 8,148   8,148            
Exercise of stock options and vesting of restricted share units 124   124            
Exercise of stock options and vesting of restricted share units, shares           10      
Distributions paid to members of Pla-Fit Holdings (27,071)       (27,071)        
Other comprehensive loss (553) (143)     (410)        
Ending balance at Sep. 30, 2016 $ 28,658 $ (1,123) $ 14,825 $ (4,248) $ 19,194   $ 5   $ 5
Ending balance (shares) at Sep. 30, 2016           49,914   48,665