XML 19 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed consolidated statements of cash flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:    
Net income $ 49,300 $ 20,890
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 23,127 24,160
Amortization of deferred financing costs 1,114 1,070
Amortization of favorable leases and asset retirement obligations 297 380
Amortization of interest rate caps 459  
Deferred tax expense (benefit) 11,062 (141)
Provision for bad debts 44 547
Gain on disposal of property and equipment (347) (76)
Equity-based compensation 1,373 4,647
Changes in operating assets and liabilities:    
Accounts receivable 4,898 8,830
Due to and due from related parties 8,494 4,532
Inventory 3,798 237
Other assets and other current assets (1,635) (563)
Accounts payable and accrued expenses (10,172) (11,745)
Other liabilities and other current liabilities (30) 57
Income taxes (7,543) 969
Payable to related parties pursuant to tax benefit arrangements (6,007)  
Equipment deposits (1,609) 823
Deferred revenue (1,264) 626
Deferred rent 379 1,330
Net cash provided by operating activities 75,738 56,573
Cash flows from investing activities:    
Additions to property and equipment (9,266) (13,830)
Proceeds from sale of property and equipment 402 76
Net cash used in investing activities (8,864) (13,754)
Cash flows from financing activities:    
Proceeds from issuance of Class A common stock sold in initial public offering, net of underwriting discounts and commissions   156,946
Use of proceeds from issuance of Class A common stock to purchase Holdings Units   (156,946)
Exercise of common stock options 79  
Proceeds from issuance of long-term debt   120,000
Principal payments on capital lease obligations (37) (343)
Repayment of long-term debt (3,825) (3,525)
Payment of deferred financing and other debt-related costs   (1,698)
Premiums paid for interest rate caps   (880)
Repurchase and retirement of Class B common stock (1,583)  
Distributions to Continuing LLC Members (27,071) (171,101)
Net cash used in financing activities (32,437) (57,547)
Effects of exchange rate changes on cash and cash equivalents 87 (102)
Net increase (decrease) in cash and cash equivalents 34,524 (14,830)
Cash and cash equivalents, beginning of period 31,430 43,291
Cash and cash equivalents, end of period 65,954 28,461
Supplemental cash flow information:    
Net cash paid for income taxes 8,121 1,105
Cash paid for interest 17,187 17,063
Non-cash investing activities:    
Non-cash additions to property and equipment $ 127 $ 709