XML 29 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings per share
9 Months Ended
Sep. 30, 2016
Earnings Per Share [Abstract]  
Earnings per share

(9) Earnings per share

Basic earnings per share of Class A common stock is computed by dividing net income attributable to Planet Fitness, Inc. by the weighted-average number of shares of Class A common stock outstanding during the same period. Diluted earnings per share of Class A common stock is computed by dividing net income attributable to Planet Fitness, Inc. by the weighted-average number of shares of Class A common stock outstanding adjusted to give effect to potentially dilutive securities. There were no shares of Class A or Class B common stock outstanding prior to August 6, 2015, therefore no earnings per share information has been presented for any period prior to that date.

Shares of the Company’s Class B common stock do not share in the earnings or losses attributable to Planet Fitness, Inc. and are therefore not participating securities. As such, separate presentation of basic and diluted earnings per share of Class B common stock under the two-class method has not been presented. Shares of the Company’s Class B common stock are, however, considered potentially dilutive shares of Class A common stock because shares of Class B common stock, together with the related Holdings Units, are exchangeable into shares of Class A common stock on a one-for-one basis.

The following table sets forth reconciliations used to compute basic and diluted earnings per share of Class A common stock:

 

Net income per share:

 

For the three months ended

September 30, 2016

 

 

For the nine months ended

September 30, 2016

 

 

August 6, 2015 through September 30, 2015

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

14,863

 

 

$

49,300

 

 

$

6,214

 

Less: net income attributable to non-controlling interests

 

 

11,438

 

 

 

38,374

 

 

 

4,593

 

Net income attributable to Planet Fitness, Inc. - basic

 

$

3,425

 

 

$

10,926

 

 

$

1,621

 

Reallocation of net income assuming conversion of Holdings Units

 

 

-

 

 

 

-

 

 

 

4,518

 

Incremental tax effect of reallocation of net income assuming

   conversion of Holdings Units

 

 

-

 

 

 

-

 

 

 

(1,740

)

Net income attributable to Planet Fitness, Inc. - diluted

 

$

3,425

 

 

$

10,926

 

 

$

4,399

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares of Class A common stock outstanding - basic

 

 

44,668,875

 

 

 

39,394,318

 

 

 

35,661,284

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Class B common stock

 

 

-

 

 

 

-

 

 

 

63,048,456

 

Stock options

 

 

12,539

 

 

 

138

 

 

 

-

 

Restricted stock units

 

 

4,282

 

 

 

3,030

 

 

 

-

 

Weighted-average shares of Class A common stock outstanding - diluted

 

 

44,685,696

 

 

 

39,397,486

 

 

 

98,709,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share of Class A common stock - basic

 

$

0.08

 

 

$

0.28

 

 

$

0.05

 

Earnings per share of Class A common stock - diluted

 

$

0.08

 

 

$

0.28

 

 

$

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of Class B common stock of 53,898,536 and 59,218,127 for the three and nine months ended September 30, 2016, respectively, were evaluated under the if-converted method for potential dilutive effects and determined to be anti-dilutive. Weighted average stock options outstanding of 250,141 and 230,633 for the three and nine months ending September 30, 2016, respectively, were evaluated under the treasury stock method for potential dilutive effects and were determined to be anti-dilutive. Weighted average stock options outstanding of 116,690 and restricted stock units of 8,160 for the period from August 6, 2015 through September 30, 2015 were evaluated under the treasury stock method for potential dilutive effects and were determined to be anti-dilutive.