XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed consolidated statements of cash flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:    
Net income $ 34,437 $ 20,152
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 15,382 16,184
Amortization of deferred financing costs 741 686
Amortization of favorable leases and asset retirement obligations 198 235
Amortization of interest rate caps 221  
Deferred tax expense 6,703 21
Provision for bad debts 13 546
Gain on disposal of property and equipment (165) (67)
Equity-based compensation 960  
Changes in operating assets and liabilities, excluding effects of acquisitions:    
Accounts receivable 7,785 7,352
Due to and due from related parties 7,531 1,958
Inventory 3,664 2,245
Other assets and other current assets (3,074) (587)
Accounts payable and accrued expenses (13,931) (13,164)
Other liabilities and other current liabilities 4 42
Income taxes (5,822) 431
Payable to related parties pursuant to tax benefit arrangements (6,007)  
Equipment deposits (1,068) (3,870)
Deferred revenue 2,232 3,230
Deferred rent 282 1,242
Net cash provided by operating activities 50,086 36,636
Cash flows from investing activities:    
Additions to property and equipment (4,487) (8,538)
Proceeds from sale of property and equipment 142 67
Net cash used in investing activities (4,345) (8,471)
Cash flows from financing activities:    
Proceeds from issuance of long-term debt   120,000
Principal payments on capital lease obligations (25) (258)
Repayment of long-term debt (2,550) (2,250)
Payment of deferred financing and other debt-related costs   (1,698)
Repurchase and retirement of Class B common stock (1,583)  
Distributions to Continuing LLC Members (17,472) (155,088)
Net cash used in financing activities (21,630) (39,294)
Effects of exchange rate changes on cash and cash equivalents 123 (14)
Net increase (decrease) in cash and cash equivalents 24,234 (11,143)
Cash and cash equivalents, beginning of period 31,430 43,291
Cash and cash equivalents, end of period 55,664 32,148
Supplemental cash flow information:    
Net cash paid for income taxes 5,971 288
Cash paid for interest 11,479 $ 10,826
Non-cash investing activities:    
Non-cash additions to property and equipment $ 226